Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
12.47 INR | +0.08% |
|
+0.08% | -8.85% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 185.8 | 230.5 | 70.23 | 96.28 | 69.26 | 64.69 |
Enterprise Value (EV) 1 | 373.4 | 252.5 | 106.8 | 130.3 | 118.6 | 117.5 |
P/E ratio | -9.41 x | 8.43 x | 11 x | -40.6 x | -1.28 x | -3.42 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.77 x | 0.43 x | 0.19 x | 0.58 x | 3.96 x | - |
EV / Revenue | 1.55 x | 0.47 x | 0.29 x | 0.79 x | 6.78 x | - |
EV / EBITDA | -274 x | 16.2 x | 6.63 x | -2,474 x | -2.12 x | -6.31 x |
EV / FCF | 7.37 x | 6.47 x | -6.33 x | 40.5 x | 23.7 x | 30.1 x |
FCF Yield | 13.6% | 15.5% | -15.8% | 2.47% | 4.21% | 3.33% |
Price to Book | -1.76 x | 20.1 x | 3.03 x | 4.63 x | -2.1 x | -1.24 x |
Nbr of stocks (in thousands) | 4,734 | 4,734 | 6,926 | 6,926 | 6,926 | 6,926 |
Reference price 2 | 39.25 | 48.70 | 10.14 | 13.90 | 10.00 | 9.340 |
Announcement Date | 8/29/18 | 9/18/19 | 9/7/20 | 8/14/21 | 9/8/22 | 7/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 240.5 | 534.6 | 363.4 | 165.9 | 17.49 | - |
EBITDA 1 | -1.361 | 15.59 | 16.12 | -0.0527 | -56.05 | -18.6 |
EBIT 1 | -4.841 | 11.61 | 13.4 | -1.962 | -57.41 | -19.58 |
Operating Margin | -2.01% | 2.17% | 3.69% | -1.18% | -328.2% | - |
Earnings before Tax (EBT) 1 | -22.15 | 42.61 | 8.178 | -1.859 | -54.03 | -18.75 |
Net income 1 | -19.74 | 30.15 | 6.402 | -2.37 | -54.19 | -18.92 |
Net margin | -8.21% | 5.64% | 1.76% | -1.43% | -309.81% | - |
EPS 2 | -4.170 | 5.780 | 0.9200 | -0.3422 | -7.824 | -2.732 |
Free Cash Flow 1 | 50.67 | 39.04 | -16.87 | 3.22 | 4.998 | 3.907 |
FCF margin | 21.07% | 7.3% | -4.64% | 1.94% | 28.57% | - |
FCF Conversion (EBITDA) | - | 250.38% | - | - | - | - |
FCF Conversion (Net income) | - | 129.49% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/29/18 | 9/18/19 | 9/7/20 | 8/14/21 | 9/8/22 | 7/3/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 188 | 22 | 36.6 | 34.1 | 49.4 | 52.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -137.9 x | 1.408 x | 2.269 x | -646.7 x | -0.8811 x | -2.837 x |
Free Cash Flow 1 | 50.7 | 39 | -16.9 | 3.22 | 5 | 3.91 |
ROE (net income / shareholders' equity) | 20.6% | -68% | 32% | -10.8% | 886% | 44.5% |
ROA (Net income/ Total Assets) | -1.04% | 2.17% | 2.6% | -0.5% | -22.4% | -15.7% |
Assets 1 | 1,896 | 1,388 | 246.5 | 475.4 | 242.1 | 120.4 |
Book Value Per Share 2 | -22.30 | 2.420 | 3.350 | 3.000 | -4.770 | -7.500 |
Cash Flow per Share 2 | 1.270 | 4.250 | 0.9400 | 0.3100 | 0.3100 | 0.2700 |
Capex 1 | 6.19 | 4.61 | - | - | - | - |
Capex / Sales | 2.57% | 0.86% | - | - | - | - |
Announcement Date | 8/29/18 | 9/18/19 | 9/7/20 | 8/14/21 | 9/8/22 | 7/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- UNQTYMI6 Stock
- Financials Union Quality Plastics Limited