Financials Union Quality Plastics Limited

Equities

UNQTYMI6

INE338N01019

Market Closed - Bombay S.E. 06:00:57 2024-07-15 am EDT 5-day change 1st Jan Change
12.47 INR +0.08% Intraday chart for Union Quality Plastics Limited +0.08% -8.85%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 185.8 230.5 70.23 96.28 69.26 64.69
Enterprise Value (EV) 1 373.4 252.5 106.8 130.3 118.6 117.5
P/E ratio -9.41 x 8.43 x 11 x -40.6 x -1.28 x -3.42 x
Yield - - - - - -
Capitalization / Revenue 0.77 x 0.43 x 0.19 x 0.58 x 3.96 x -
EV / Revenue 1.55 x 0.47 x 0.29 x 0.79 x 6.78 x -
EV / EBITDA -274 x 16.2 x 6.63 x -2,474 x -2.12 x -6.31 x
EV / FCF 7.37 x 6.47 x -6.33 x 40.5 x 23.7 x 30.1 x
FCF Yield 13.6% 15.5% -15.8% 2.47% 4.21% 3.33%
Price to Book -1.76 x 20.1 x 3.03 x 4.63 x -2.1 x -1.24 x
Nbr of stocks (in thousands) 4,734 4,734 6,926 6,926 6,926 6,926
Reference price 2 39.25 48.70 10.14 13.90 10.00 9.340
Announcement Date 8/29/18 9/18/19 9/7/20 8/14/21 9/8/22 7/3/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 240.5 534.6 363.4 165.9 17.49 -
EBITDA 1 -1.361 15.59 16.12 -0.0527 -56.05 -18.6
EBIT 1 -4.841 11.61 13.4 -1.962 -57.41 -19.58
Operating Margin -2.01% 2.17% 3.69% -1.18% -328.2% -
Earnings before Tax (EBT) 1 -22.15 42.61 8.178 -1.859 -54.03 -18.75
Net income 1 -19.74 30.15 6.402 -2.37 -54.19 -18.92
Net margin -8.21% 5.64% 1.76% -1.43% -309.81% -
EPS 2 -4.170 5.780 0.9200 -0.3422 -7.824 -2.732
Free Cash Flow 1 50.67 39.04 -16.87 3.22 4.998 3.907
FCF margin 21.07% 7.3% -4.64% 1.94% 28.57% -
FCF Conversion (EBITDA) - 250.38% - - - -
FCF Conversion (Net income) - 129.49% - - - -
Dividend per Share - - - - - -
Announcement Date 8/29/18 9/18/19 9/7/20 8/14/21 9/8/22 7/3/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 188 22 36.6 34.1 49.4 52.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -137.9 x 1.408 x 2.269 x -646.7 x -0.8811 x -2.837 x
Free Cash Flow 1 50.7 39 -16.9 3.22 5 3.91
ROE (net income / shareholders' equity) 20.6% -68% 32% -10.8% 886% 44.5%
ROA (Net income/ Total Assets) -1.04% 2.17% 2.6% -0.5% -22.4% -15.7%
Assets 1 1,896 1,388 246.5 475.4 242.1 120.4
Book Value Per Share 2 -22.30 2.420 3.350 3.000 -4.770 -7.500
Cash Flow per Share 2 1.270 4.250 0.9400 0.3100 0.3100 0.2700
Capex 1 6.19 4.61 - - - -
Capex / Sales 2.57% 0.86% - - - -
Announcement Date 8/29/18 9/18/19 9/7/20 8/14/21 9/8/22 7/3/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UNQTYMI6 Stock
  4. Financials Union Quality Plastics Limited