Financials Union Bancaire pour le Commerce et L'Industrie Société anonyme

Equities

UBCI

TN0002400505

Banks

End-of-day quote Tunis 06:00:00 2024-07-14 pm EDT 5-day change 1st Jan Change
22.3 TND -0.45% Intraday chart for Union Bancaire pour le Commerce et L'Industrie Société anonyme -1.76% -0.89%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 600 396 440 450 446 - -
Enterprise Value (EV) 1 600 396 440 450 446 446 446
P/E ratio 10.5 x - 7.37 x 8.43 x 8.78 x 10 x 9.41 x
Yield - 3.79% - - 5.61% 5.61% 5.61%
Capitalization / Revenue 2.3 x 1.5 x 1.49 x 1.49 x 1.42 x 1.41 x -
EV / Revenue 2.3 x 1.5 x 1.49 x 1.49 x 1.42 x 1.41 x -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 20,002 20,002 20,002 20,002 20,002 - -
Reference price 2 30.00 19.80 22.00 22.50 22.30 22.30 22.30
Announcement Date 4/1/20 4/13/22 4/7/23 4/15/24 - - -
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 260.9 264.4 294.9 302.9 315 316 -
EBITDA - - - - - - -
EBIT 1 - 65.27 103.8 83.13 86 75.6 -
Operating Margin - 24.68% 35.19% 27.45% 27.3% 23.92% -
Earnings before Tax (EBT) - - - - - - -
Net income 1 - 30.51 59.72 53.36 50.8 44.6 47.3
Net margin - 11.54% 20.25% 17.62% 16.13% 14.11% -
EPS 2 2.870 - 2.986 2.668 2.540 2.230 2.370
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.7500 - - 1.250 1.250 1.250
Announcement Date 4/1/20 4/13/22 4/7/23 4/15/24 - - -
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 6.73% 12.5% 10.3% 9.36% 7.89% 8.07%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 4/1/20 4/13/22 4/7/23 4/15/24 - - -
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
22.3 TND
Average target price
24.4 TND
Spread / Average Target
+9.42%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. UBCI Stock
  4. Financials Union Bancaire pour le Commerce et L'Industrie Société anonyme