Market Closed -
BME
11:35:22 2024-07-08 am EDT
|
5-day change
|
1st Jan Change
|
1.289
EUR
|
+0.78%
|
|
-1.30%
|
+44.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,556
|
1,130
|
2,307
|
2,737
|
2,363
|
3,418
|
-
|
-
|
Enterprise Value (EV)
1 |
1,556
|
1,130
|
2,307
|
2,737
|
2,363
|
3,418
|
3,418
|
3,418
|
P/E ratio
|
9.4
x
|
14.3
x
|
2.07
x
|
10.5
x
|
8.85
x
|
6.25
x
|
6.99
x
|
7.45
x
|
Yield
|
4.96%
|
1.4%
|
2.19%
|
4.7%
|
-
|
8.39%
|
7.68%
|
6.8%
|
Capitalization / Revenue
|
1.54
x
|
1.18
x
|
1.52
x
|
1.73
x
|
1.33
x
|
1.75
x
|
1.83
x
|
1.85
x
|
EV / Revenue
|
1.54
x
|
1.18
x
|
1.52
x
|
1.73
x
|
1.33
x
|
1.75
x
|
1.83
x
|
1.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.39
x
|
0.28
x
|
0.4
x
|
0.46
x
|
0.4
x
|
0.5
x
|
0.49
x
|
0.47
x
|
Nbr of stocks (in thousands)
|
1,607,892
|
1,579,761
|
2,654,616
|
2,654,537
|
2,654,725
|
2,651,906
|
-
|
-
|
Reference price
2 |
0.9680
|
0.7150
|
0.8690
|
1.031
|
0.8900
|
1.289
|
1.289
|
1.289
|
Announcement Date
|
1/30/20
|
2/2/21
|
2/3/22
|
1/31/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,009
|
955
|
1,517
|
1,584
|
1,776
|
1,956
|
1,870
|
1,851
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
402
|
383
|
580
|
722.5
|
917
|
1,046
|
949.2
|
905.5
|
Operating Margin
|
39.84%
|
40.1%
|
38.23%
|
45.61%
|
51.63%
|
53.46%
|
50.77%
|
48.92%
|
Earnings before Tax (EBT)
1 |
174
|
99.1
|
1,021
|
361
|
371
|
789.3
|
674.1
|
631.9
|
Net income
1 |
172
|
77.83
|
1,113
|
260
|
267
|
540.2
|
479.1
|
447.5
|
Net margin
|
17.05%
|
8.15%
|
73.37%
|
16.41%
|
15.03%
|
27.62%
|
25.63%
|
24.18%
|
EPS
2 |
0.1030
|
0.0500
|
0.4192
|
0.0979
|
0.1006
|
0.2064
|
0.1843
|
0.1730
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0480
|
0.0100
|
0.0190
|
0.0484
|
-
|
0.1082
|
0.0990
|
0.0876
|
Announcement Date
|
1/30/20
|
2/2/21
|
2/3/22
|
1/31/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
528.2
|
470.7
|
385
|
313
|
382
|
443
|
825
|
419
|
340
|
373
|
458
|
831
|
503
|
442
|
462
|
552
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
239.1
|
189.5
|
150
|
90
|
164
|
225
|
389
|
202
|
132
|
160
|
242
|
402
|
290
|
225
|
237
|
325.5
|
-
|
-
|
Operating Margin
|
45.26%
|
40.26%
|
38.96%
|
28.75%
|
42.93%
|
50.79%
|
47.15%
|
48.21%
|
38.82%
|
42.9%
|
52.84%
|
48.38%
|
57.65%
|
50.9%
|
51.3%
|
58.97%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
85.62
|
91.91
|
1,330
|
-401
|
84
|
141
|
225
|
131
|
5
|
73
|
150
|
223
|
190
|
-42
|
184
|
268
|
-
|
-
|
Net income
1 |
60.89
|
70.02
|
1,325
|
-282
|
60
|
105
|
165
|
95
|
-1
|
34
|
114
|
148
|
137
|
-19
|
111
|
191.4
|
147.9
|
102.2
|
Net margin
|
11.53%
|
14.87%
|
344.15%
|
-90.1%
|
15.71%
|
23.7%
|
20%
|
22.67%
|
-0.29%
|
9.12%
|
24.89%
|
17.81%
|
27.24%
|
-4.3%
|
24.03%
|
34.68%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-0.1400
|
0.0200
|
-
|
-
|
0.0400
|
-
|
0.0128
|
-
|
-
|
-
|
-
|
0.0418
|
0.0718
|
0.0569
|
0.0397
|
Dividend per Share
2 |
-
|
-
|
-
|
0.007300
|
-
|
-
|
-
|
-
|
0.0484
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1073
|
Announcement Date
|
8/3/20
|
7/28/21
|
11/3/21
|
2/3/22
|
4/27/22
|
7/27/22
|
7/27/22
|
10/27/22
|
1/31/23
|
4/28/23
|
7/27/23
|
7/27/23
|
10/30/23
|
2/6/24
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.37%
|
1.95%
|
2.63%
|
3.99%
|
4.08%
|
8.22%
|
7.01%
|
6.41%
|
ROA (Net income/ Total Assets)
|
0.3%
|
0.13%
|
1.23%
|
0.24%
|
0.27%
|
0.56%
|
0.48%
|
0.44%
|
Assets
1 |
56,954
|
61,140
|
90,547
|
107,261
|
98,054
|
96,458
|
100,653
|
101,707
|
Book Value Per Share
2 |
2.470
|
2.540
|
2.180
|
2.230
|
2.250
|
2.580
|
2.630
|
2.740
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
2/2/21
|
2/3/22
|
1/31/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
1.289
EUR Average target price
1.435
EUR Spread / Average Target +11.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +44.83% | 3.67B | | +20.62% | 588B | | +20.64% | 316B | | +13.35% | 268B | | +19.89% | 208B | | +15.48% | 175B | | +17.45% | 175B | | +5.89% | 157B | | +11.27% | 154B | | -4.32% | 150B |
Other Banks
|