Market Closed -
OTC Markets
03:52:12 2024-07-16 pm EDT
|
5-day change
|
1st Jan Change
|
77.77
USD
|
-0.71%
|
|
-0.04%
|
+78.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,355
|
15,962
|
18,947
|
13,973
|
14,969
|
27,068
|
-
|
-
|
Enterprise Value (EV)
1 |
13,343
|
17,373
|
19,807
|
15,973
|
17,146
|
28,738
|
27,901
|
26,903
|
P/E ratio
|
16.8
x
|
21.8
x
|
17.9
x
|
33.4
x
|
44.8
x
|
68.1
x
|
32.2
x
|
23.2
x
|
Yield
|
1.75%
|
1.5%
|
1.3%
|
1.81%
|
1.72%
|
0.99%
|
1.01%
|
1.02%
|
Capitalization / Revenue
|
2.72
x
|
2.99
x
|
3.28
x
|
2.53
x
|
2.85
x
|
4.79
x
|
4.21
x
|
3.77
x
|
EV / Revenue
|
2.72
x
|
3.25
x
|
3.43
x
|
2.9
x
|
3.26
x
|
5.09
x
|
4.33
x
|
3.75
x
|
EV / EBITDA
|
9.32
x
|
12.1
x
|
12.1
x
|
12.7
x
|
12.7
x
|
21.1
x
|
14.4
x
|
11.3
x
|
EV / FCF
|
17
x
|
21.1
x
|
15.6
x
|
18.4
x
|
38.5
x
|
29
x
|
20
x
|
15.2
x
|
FCF Yield
|
5.87%
|
4.75%
|
6.42%
|
5.43%
|
2.6%
|
3.45%
|
5%
|
6.6%
|
Price to Book
|
1.9
x
|
2.2
x
|
2.32
x
|
1.58
x
|
1.67
x
|
2.95
x
|
2.75
x
|
2.47
x
|
Nbr of stocks (in thousands)
|
188,367
|
188,941
|
188,812
|
189,959
|
189,721
|
189,751
|
-
|
-
|
Reference price
2 |
70.90
|
84.48
|
100.4
|
73.56
|
78.90
|
142.6
|
142.6
|
142.6
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/22/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,913
|
5,347
|
5,777
|
5,517
|
5,252
|
5,651
|
6,437
|
7,181
|
EBITDA
1 |
1,431
|
1,441
|
1,641
|
1,260
|
1,349
|
1,363
|
1,939
|
2,378
|
EBIT
1 |
1,118
|
1,093
|
1,318
|
675
|
657
|
696.4
|
1,246
|
1,662
|
Operating Margin
|
22.76%
|
20.44%
|
22.81%
|
12.23%
|
12.51%
|
12.32%
|
19.36%
|
23.15%
|
Earnings before Tax (EBT)
1 |
960
|
880
|
1,226
|
511
|
441
|
500.5
|
1,085
|
1,566
|
Net income
1 |
792
|
732
|
1,058
|
418
|
343
|
405.7
|
860.6
|
1,261
|
Net margin
|
16.12%
|
13.69%
|
18.31%
|
7.58%
|
6.53%
|
7.18%
|
13.37%
|
17.56%
|
EPS
2 |
4.230
|
3.870
|
5.600
|
2.200
|
1.760
|
2.094
|
4.428
|
6.153
|
Free Cash Flow
1 |
783
|
825
|
1,271
|
867
|
445
|
992
|
1,395
|
1,775
|
FCF margin
|
15.94%
|
15.43%
|
22%
|
15.72%
|
8.47%
|
17.55%
|
21.68%
|
24.71%
|
FCF Conversion (EBITDA)
|
54.72%
|
57.25%
|
77.45%
|
68.81%
|
32.99%
|
72.78%
|
71.95%
|
74.63%
|
FCF Conversion (Net income)
|
98.86%
|
112.7%
|
120.13%
|
207.42%
|
129.74%
|
244.51%
|
162.13%
|
140.71%
|
Dividend per Share
2 |
1.240
|
1.270
|
1.300
|
1.330
|
1.360
|
1.408
|
1.444
|
1.449
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/22/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
|
2,590
|
2,608
|
2,739
|
2,778
|
2,999
|
-
|
2,925
|
2,592
|
2,589
|
2,663
|
2,687
|
2,940
|
EBITDA
|
707
|
783
|
658
|
843
|
798
|
-
|
814
|
446
|
801
|
548
|
584.5
|
-
|
EBIT
1 |
547
|
614
|
479
|
682
|
636
|
234
|
551
|
124
|
486
|
171
|
274.1
|
437.4
|
Operating Margin
|
21.12%
|
23.54%
|
17.49%
|
24.55%
|
21.21%
|
-
|
18.84%
|
4.78%
|
18.77%
|
6.42%
|
10.2%
|
14.88%
|
Earnings before Tax (EBT)
|
416
|
458
|
422
|
643
|
583
|
-
|
481
|
30
|
401
|
40
|
-
|
-
|
Net income
|
381
|
363
|
369
|
571
|
487
|
-
|
399
|
19
|
311
|
32
|
-
|
-
|
Net margin
|
14.71%
|
13.92%
|
13.47%
|
20.55%
|
16.24%
|
-
|
13.64%
|
0.73%
|
12.01%
|
1.2%
|
-
|
-
|
EPS
|
2.030
|
1.920
|
1.950
|
3.020
|
2.580
|
-
|
2.100
|
0.1000
|
1.600
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
7/27/20
|
2/25/21
|
7/29/21
|
2/24/22
|
7/28/22
|
7/28/22
|
2/22/23
|
7/27/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,411
|
860
|
2,000
|
2,177
|
1,670
|
833
|
-
|
Net Cash position
1 |
12
|
-
|
-
|
-
|
-
|
-
|
-
|
165
|
Leverage (Debt/EBITDA)
|
-
|
0.9792
x
|
0.5241
x
|
1.587
x
|
1.614
x
|
1.225
x
|
0.4297
x
|
-
|
Free Cash Flow
1 |
783
|
825
|
1,271
|
867
|
445
|
992
|
1,395
|
1,775
|
ROE (net income / shareholders' equity)
|
14.6%
|
14.2%
|
15.7%
|
9.5%
|
8.83%
|
7.71%
|
12.2%
|
14%
|
ROA (Net income/ Total Assets)
|
7.34%
|
8.32%
|
8.91%
|
5.51%
|
5.07%
|
3.48%
|
5.25%
|
6.37%
|
Assets
1 |
10,798
|
8,798
|
11,878
|
7,583
|
6,767
|
11,646
|
16,402
|
19,792
|
Book Value Per Share
2 |
37.30
|
38.50
|
43.20
|
46.60
|
47.30
|
48.30
|
51.90
|
57.90
|
Cash Flow per Share
2 |
4.710
|
5.570
|
8.000
|
5.740
|
3.900
|
5.420
|
7.750
|
9.690
|
Capex
1 |
99
|
256
|
282
|
252
|
316
|
265
|
288
|
317
|
Capex / Sales
|
2.02%
|
4.79%
|
4.88%
|
4.57%
|
6.02%
|
4.69%
|
4.47%
|
4.42%
|
Announcement Date
|
2/20/20
|
2/25/21
|
2/24/22
|
2/22/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
142.6
EUR Average target price
140.3
EUR Spread / Average Target -1.66% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.40% | 101B | | +8.42% | 42.18B | | -13.04% | 32.26B | | -10.92% | 16.06B | | +1.93% | 14.45B | | -6.77% | 12.01B | | +177.16% | 10.71B | | +4.12% | 8.89B | | -56.13% | 8.83B |
Biopharmaceuticals
|