Financials Twim Corp.

Equities

A290090

KR7290090000

Software

End-of-day quote Korea S.E. 06:00:00 2024-07-10 pm EDT 5-day change 1st Jan Change
9,320 KRW -2.20% Intraday chart for Twim Corp. -1.69% -27.98%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 197,728 109,881 91,315
Enterprise Value (EV) 1 147,818 75,639 66,334
P/E ratio 76.8 x -20.9 x 31 x
Yield - - -
Capitalization / Revenue 9.15 x 5.62 x 2.65 x
EV / Revenue 6.84 x 3.87 x 1.92 x
EV / EBITDA 91.4 x -12.8 x 24.6 x
EV / FCF -18.5 x -12.6 x -21.1 x
FCF Yield -5.41% -7.96% -4.73%
Price to Book 2.64 x 1.67 x 1.36 x
Nbr of stocks (in thousands) 7,269 7,135 7,057
Reference price 2 27,200 15,400 12,940
Announcement Date 3/23/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,745 10,410 18,260 21,603 19,562 34,492
EBITDA 1 -4,400 -3,261 2,915 1,618 -5,900 2,698
EBIT 1 -4,639 -3,515 2,608 1,267 -6,462 2,009
Operating Margin -80.75% -33.77% 14.29% 5.87% -33.04% 5.82%
Earnings before Tax (EBT) 1 -4,110 -2,851 3,078 2,225 -5,499 3,151
Net income 1 -4,226 -2,852 2,916 2,223 -5,331 2,976
Net margin -73.56% -27.4% 15.97% 10.29% -27.25% 8.63%
EPS 2 -705.0 -475.5 480.0 354.0 -735.4 417.0
Free Cash Flow 1 -11,978 -1,215 -823.5 -7,996 -6,023 -3,137
FCF margin -208.5% -11.67% -4.51% -37.01% -30.79% -9.1%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/4/19 4/10/20 6/16/21 3/23/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 29,743 29,952 30,639 49,910 34,243 24,982
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -11,978 -1,215 -824 -7,996 -6,023 -3,137
ROE (net income / shareholders' equity) -9.53% -6.63% 6.58% 3.68% -7.56% 4.5%
ROA (Net income/ Total Assets) -5.58% -4.79% 3.34% 1.18% -5.23% 1.65%
Assets 1 75,784 59,544 87,221 188,422 101,999 180,365
Book Value Per Share 2 7,220 7,132 7,657 10,315 9,248 9,508
Cash Flow per Share 2 363.0 316.0 1,806 4,156 437.0 1,610
Capex 1 2,412 105 200 5,775 3,257 594
Capex / Sales 41.99% 1.01% 1.09% 26.73% 16.65% 1.72%
Announcement Date 4/4/19 4/10/20 6/16/21 3/23/22 3/23/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA