Financials Turbomecanica SA

Equities

TBM

ROTBMBACNOR9

Aerospace & Defense

End-of-day quote Bucharest S.E. 06:00:00 2024-07-10 pm EDT 5-day change 1st Jan Change
0.374 RON -0.27% Intraday chart for Turbomecanica SA +1.63% +28.08%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 81.28 131.2 93.47 70.38 67.05 107.9
Enterprise Value (EV) 1 88.02 144.7 113 81.37 82.73 124.7
P/E ratio 3.27 x 5.98 x - 5.89 x 5.41 x 9.52 x
Yield - - - 14.4% 12.7% 8.34%
Capitalization / Revenue 0.72 x 1.14 x 0.75 x 0.54 x 0.48 x 0.82 x
EV / Revenue 0.77 x 1.26 x 0.9 x 0.62 x 0.59 x 0.95 x
EV / EBITDA 1.82 x 3.2 x 3.85 x 2.7 x 3.01 x 5.59 x
EV / FCF 2.52 x 23.1 x -18.5 x -27.4 x 16.8 x 11.2 x
FCF Yield 39.7% 4.33% -5.4% -3.64% 5.94% 8.89%
Price to Book 1.08 x 1.6 x - 0.57 x 0.54 x 0.73 x
Nbr of stocks (in thousands) 369,442 369,442 369,442 369,442 369,442 369,442
Reference price 2 0.2200 0.3550 0.2530 0.1905 0.1815 0.2920
Announcement Date 4/25/19 4/27/20 4/28/21 4/29/22 4/28/23 4/30/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 113.6 115 125 131.3 139.2 131.4
EBITDA 1 48.3 45.2 29.33 30.18 27.47 22.28
EBIT 1 39.81 36.58 20.52 19.2 16.32 14.54
Operating Margin 35.04% 31.82% 16.42% 14.62% 11.73% 11.07%
Earnings before Tax (EBT) 1 29.22 25.7 16.5 14.2 13.44 14.03
Net income 1 24.85 21.92 13.34 11.75 12.19 11.15
Net margin 21.87% 19.07% 10.68% 8.95% 8.76% 8.49%
EPS 2 0.0673 0.0593 - 0.0323 0.0335 0.0307
Free Cash Flow 1 34.95 6.269 -6.102 -2.965 4.915 11.09
FCF margin 30.76% 5.45% -4.88% -2.26% 3.53% 8.44%
FCF Conversion (EBITDA) 72.36% 13.87% - - 17.89% 49.75%
FCF Conversion (Net income) 140.66% 28.6% - - 40.32% 99.45%
Dividend per Share - - - 0.0274 0.0230 0.0244
Announcement Date 4/25/19 4/27/20 4/28/21 4/29/22 4/28/23 4/30/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6.74 13.6 19.5 11 15.7 16.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1396 x 0.3007 x 0.6655 x 0.3641 x 0.5707 x 0.7531 x
Free Cash Flow 1 34.9 6.27 -6.1 -2.96 4.91 11.1
ROE (net income / shareholders' equity) 36.7% 27.9% 14% 10.3% 10% 8.29%
ROA (Net income/ Total Assets) 21.2% 19.4% 9.12% 7.19% 5.68% 4.25%
Assets 1 117.3 112.8 146.4 163.3 214.4 262.1
Book Value Per Share 2 0.2000 0.2200 - 0.3300 0.3400 0.4000
Cash Flow per Share 2 0.0200 0.0100 - 0.0500 0.0300 0
Capex 1 2.86 7.62 7.96 2.04 6.95 13.3
Capex / Sales 2.52% 6.63% 6.37% 1.55% 5% 10.11%
Announcement Date 4/25/19 4/27/20 4/28/21 4/29/22 4/28/23 4/30/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TBM Stock
  4. Financials Turbomecanica SA