End-of-day quote
BURSA MALAYSIA
06:00:00 2024-07-16 pm EDT
|
5-day change
|
1st Jan Change
|
1.21
MYR
|
+0.83%
|
|
-0.82%
|
+24.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,125
|
1,587
|
1,491
|
1,477
|
1,346
|
1,670
|
-
|
-
|
Enterprise Value (EV)
1 |
3,434
|
2,753
|
2,325
|
1,662
|
1,398
|
1,482
|
1,361
|
1,278
|
P/E ratio
|
48.3
x
|
20.1
x
|
8.82
x
|
3.23
x
|
14.2
x
|
16.1
x
|
15
x
|
14.4
x
|
Yield
|
0.65%
|
1.3%
|
-
|
9.81%
|
2.56%
|
1.97%
|
2.22%
|
2.54%
|
Capitalization / Revenue
|
2.53
x
|
2.03
x
|
1.25
x
|
1.13
x
|
1.26
x
|
1.5
x
|
1.41
x
|
1.43
x
|
EV / Revenue
|
4.09
x
|
3.52
x
|
1.96
x
|
1.27
x
|
1.31
x
|
1.34
x
|
1.15
x
|
1.09
x
|
EV / EBITDA
|
16.9
x
|
12.4
x
|
6.38
x
|
4.88
x
|
4.74
x
|
5.54
x
|
4.92
x
|
4.65
x
|
EV / FCF
|
52.8
x
|
15.1
x
|
6.67
x
|
11.5
x
|
8.31
x
|
7.36
x
|
6.76
x
|
6.31
x
|
FCF Yield
|
1.89%
|
6.63%
|
15%
|
8.69%
|
12%
|
13.6%
|
14.8%
|
15.9%
|
Price to Book
|
1.48
x
|
1.09
x
|
0.91
x
|
0.78
x
|
0.66
x
|
0.79
x
|
0.77
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
1,380,174
|
1,380,174
|
1,380,174
|
1,380,174
|
1,380,174
|
1,380,174
|
-
|
-
|
Reference price
2 |
1.540
|
1.150
|
1.080
|
1.070
|
0.9750
|
1.210
|
1.210
|
1.210
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
838.9
|
781.7
|
1,189
|
1,308
|
1,067
|
1,110
|
1,182
|
1,169
|
EBITDA
1 |
203.1
|
221.6
|
364.1
|
341
|
294.6
|
267.4
|
276.8
|
275
|
EBIT
1 |
102.8
|
116
|
253
|
239
|
193.4
|
162.1
|
170.9
|
162.3
|
Operating Margin
|
12.25%
|
14.84%
|
21.28%
|
18.27%
|
18.13%
|
14.6%
|
14.46%
|
13.88%
|
Earnings before Tax (EBT)
1 |
73.79
|
107.6
|
253.7
|
557
|
197.6
|
177.2
|
185.8
|
197.6
|
Net income
1 |
44.03
|
79.09
|
169
|
457.5
|
94.96
|
103.7
|
110.8
|
115.6
|
Net margin
|
5.25%
|
10.12%
|
14.22%
|
34.98%
|
8.9%
|
9.34%
|
9.37%
|
9.89%
|
EPS
2 |
0.0319
|
0.0573
|
0.1225
|
0.3315
|
0.0688
|
0.0751
|
0.0804
|
0.0840
|
Free Cash Flow
1 |
65
|
182.4
|
348.3
|
144.5
|
168.2
|
201.5
|
201.3
|
202.7
|
FCF margin
|
7.75%
|
23.34%
|
29.3%
|
11.05%
|
15.78%
|
18.15%
|
17.03%
|
17.34%
|
FCF Conversion (EBITDA)
|
32%
|
82.33%
|
95.66%
|
42.37%
|
57.11%
|
75.36%
|
72.72%
|
73.71%
|
FCF Conversion (Net income)
|
147.62%
|
230.65%
|
206.11%
|
31.58%
|
177.18%
|
194.31%
|
181.73%
|
175.31%
|
Dividend per Share
2 |
0.0100
|
0.0150
|
-
|
0.1050
|
0.0250
|
0.0239
|
0.0269
|
0.0308
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
33.93
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
57.34
|
-
|
Net margin
|
-
|
-
|
EPS
|
0.0415
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/22/22
|
11/23/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,309
|
1,166
|
834
|
185
|
52
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
188
|
309
|
392
|
Leverage (Debt/EBITDA)
|
6.444
x
|
5.263
x
|
2.291
x
|
0.5439
x
|
0.1764
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
65
|
182
|
348
|
144
|
168
|
202
|
201
|
203
|
ROE (net income / shareholders' equity)
|
2.91%
|
4.18%
|
10.9%
|
25.8%
|
4.81%
|
4.78%
|
5.1%
|
5.2%
|
ROA (Net income/ Total Assets)
|
1.26%
|
1.88%
|
5.23%
|
5.53%
|
3.27%
|
3.85%
|
3.83%
|
3.83%
|
Assets
1 |
3,495
|
4,211
|
3,233
|
8,266
|
2,902
|
2,694
|
2,896
|
3,016
|
Book Value Per Share
2 |
1.040
|
1.050
|
1.190
|
1.380
|
1.480
|
1.530
|
1.570
|
1.620
|
Cash Flow per Share
2 |
0.1200
|
0.1700
|
0.2900
|
0.1500
|
0.1600
|
-0.0400
|
-0.0100
|
-
|
Capex
1 |
103
|
53.7
|
45.2
|
63.1
|
59.3
|
81.7
|
75
|
75
|
Capex / Sales
|
12.22%
|
6.87%
|
3.8%
|
4.83%
|
5.56%
|
7.36%
|
6.34%
|
6.41%
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
1.21
MYR Average target price
1.149
MYR Spread / Average Target -5.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.10% | 358M | | +2.39% | 18.82B | | +18.39% | 3.53B | | +48.61% | 1.97B | | +2.98% | 1.56B | | -.--% | 1.27B | | +11.23% | 1.3B | | -11.78% | 1.24B | | +5.82% | 1.2B | | 0.00% | 1.19B |
Other Fishing & Farming
|