Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
28.35 USD | -1.25% |
|
+2.90% | -8.70% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 840.3 | 643.2 | 640.2 | 716.2 | 590.7 | 539.3 | - |
Enterprise Value (EV) 1 | 840.3 | 643.2 | 640.2 | 716.2 | 590.7 | 539.3 | 539.3 |
P/E ratio | 14.5 x | 12.3 x | 10.4 x | 9.56 x | 10.1 x | 11.9 x | 9.88 x |
Yield | - | 4.09% | 4.12% | 3.75% | 4.64% | 5.08% | 5.08% |
Capitalization / Revenue | 4.82 x | - | 3.59 x | 3.59 x | 3.11 x | 3.2 x | 2.88 x |
EV / Revenue | 4.82 x | - | 3.59 x | 3.59 x | 3.11 x | 3.2 x | 2.88 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | 1.06 x | 1.19 x | 0.92 x | 0.81 x | 0.78 x |
Nbr of stocks (in thousands) | 19,383 | 19,287 | 19,219 | 19,052 | 19,024 | 19,024 | - |
Reference price 2 | 43.35 | 33.35 | 33.31 | 37.59 | 31.05 | 28.35 | 28.35 |
Announcement Date | 1/21/20 | 1/21/21 | 1/24/22 | 1/23/23 | 1/22/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 174.4 | - | 178.3 | 199.4 | 190.2 | 168.6 | 187.1 |
EBITDA | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | 82.13 | 99.42 | 77.61 | 59.8 | 72.9 |
Net income 1 | - | - | 61.52 | 75.23 | 58.65 | 45.2 | 54.7 |
Net margin | - | - | 34.49% | 37.73% | 30.84% | 26.81% | 29.24% |
EPS 2 | 2.985 | 2.715 | 3.194 | 3.930 | 3.080 | 2.380 | 2.870 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 1.362 | 1.372 | 1.410 | 1.440 | 1.440 | 1.440 |
Announcement Date | 1/21/20 | 1/21/21 | 1/24/22 | 1/23/23 | 1/22/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 44.82 | 45.28 | 47.98 | 52.18 | 53.96 | 51.63 | 48.65 | 46.8 | 43.08 | 41.42 | 40.97 | 42.29 | 43.88 | 44.99 | 46.16 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 21.63 | 22.71 | 23.46 | 25.74 | 27.51 | 23.66 | 21.82 | 19.24 | 12.9 | 15.92 | 13.3 | 14.3 | 16.2 | 16.6 | 17.5 |
Net income 1 | 16.24 | 17.09 | 17.87 | 19.36 | 20.91 | 17.75 | 16.37 | 14.68 | 9.848 | 12.13 | 10.04 | 10.82 | 12.25 | 12.45 | 13.1 |
Net margin | 36.24% | 37.74% | 37.25% | 37.11% | 38.75% | 34.37% | 33.65% | 31.37% | 22.86% | 29.28% | 24.51% | 25.59% | 27.92% | 27.67% | 28.38% |
EPS 2 | 0.8450 | 0.8900 | 0.9330 | 1.013 | 1.100 | 0.9300 | 0.8600 | 0.7700 | 0.5200 | 0.6400 | 0.5300 | 0.5700 | 0.6400 | 0.6500 | 0.6900 |
Dividend per Share 2 | 0.3500 | 0.3500 | 0.3500 | 0.3500 | 0.3600 | 0.3600 | 0.3600 | 0.3600 | 0.3600 | 0.3600 | 0.3600 | 0.3600 | 0.3600 | 0.3600 | 0.3600 |
Announcement Date | 1/24/22 | 4/21/22 | 7/21/22 | 10/24/22 | 1/23/23 | 4/24/23 | 7/24/23 | 10/23/23 | 1/22/24 | 4/22/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 10.6% | 12.6% | 9.46% | 6.93% | 8.11% |
ROA (Net income/ Total Assets) | - | 1.01% | 1.22% | 0.97% | 0.73% | 0.85% |
Assets 1 | - | 6,091 | 6,167 | 6,046 | 6,192 | 6,435 |
Book Value Per Share 2 | - | 31.30 | 31.50 | 33.90 | 34.80 | 36.20 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/21/20 | 1/24/22 | 1/23/23 | 1/22/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-8.70% | 539M | |
+22.69% | 599B | |
+21.47% | 320B | |
+26.44% | 271B | |
+19.14% | 189B | |
+30.20% | 178B | |
+9.02% | 160B | |
+1.05% | 161B | |
+11.36% | 155B | |
+14.36% | 141B |
- Stock Market
- Equities
- TRST Stock
- Financials TrustCo Bank Corp NY