End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-06-27 pm EDT
|
5-day change
|
1st Jan Change
|
20,450
VND
|
+6.79%
|
|
+16.86%
|
+62.95%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
188,400
|
212,400
|
187,200
|
265,200
|
192,000
|
150,600
|
Enterprise Value (EV)
1 |
245,625
|
220,975
|
164,939
|
217,426
|
194,749
|
123,507
|
P/E ratio
|
33.3
x
|
10.3
x
|
8.1
x
|
9.81
x
|
5.19
x
|
3.93
x
|
Yield
|
12.7%
|
11.3%
|
-
|
4.52%
|
6.25%
|
15.9%
|
Capitalization / Revenue
|
0.24
x
|
0.26
x
|
0.24
x
|
0.29
x
|
0.18
x
|
0.23
x
|
EV / Revenue
|
0.31
x
|
0.27
x
|
0.21
x
|
0.24
x
|
0.19
x
|
0.19
x
|
EV / EBITDA
|
171
x
|
7.91
x
|
10.8
x
|
7.55
x
|
5.84
x
|
3.08
x
|
EV / FCF
|
5.13
x
|
3.65
x
|
6.44
x
|
10.1
x
|
-2.89
x
|
7.63
x
|
FCF Yield
|
19.5%
|
27.4%
|
15.5%
|
9.91%
|
-34.6%
|
13.1%
|
Price to Book
|
0.96
x
|
1.1
x
|
1
x
|
1.32
x
|
0.83
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
Reference price
2 |
15,700
|
17,700
|
15,600
|
22,100
|
16,000
|
12,550
|
Announcement Date
|
4/1/19
|
3/26/20
|
4/1/21
|
3/28/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
785,576
|
823,490
|
781,423
|
905,794
|
1,047,201
|
657,525
|
EBITDA
1 |
1,440
|
27,922
|
15,341
|
28,782
|
33,359
|
40,109
|
EBIT
1 |
-5,116
|
21,068
|
9,338
|
21,848
|
27,343
|
34,675
|
Operating Margin
|
-0.65%
|
2.56%
|
1.2%
|
2.41%
|
2.61%
|
5.27%
|
Earnings before Tax (EBT)
1 |
8,439
|
26,965
|
28,324
|
33,986
|
46,360
|
48,598
|
Net income
1 |
5,652
|
20,625
|
23,123
|
27,022
|
37,002
|
38,323
|
Net margin
|
0.72%
|
2.5%
|
2.96%
|
2.98%
|
3.53%
|
5.83%
|
EPS
2 |
471.0
|
1,719
|
1,927
|
2,252
|
3,083
|
3,194
|
Free Cash Flow
1 |
47,926
|
60,462
|
25,597
|
21,541
|
-67,415
|
16,188
|
FCF margin
|
6.1%
|
7.34%
|
3.28%
|
2.38%
|
-6.44%
|
2.46%
|
FCF Conversion (EBITDA)
|
3,328.53%
|
216.54%
|
166.85%
|
74.84%
|
-
|
40.36%
|
FCF Conversion (Net income)
|
847.95%
|
293.15%
|
110.7%
|
79.72%
|
-
|
42.24%
|
Dividend per Share
2 |
2,000
|
2,000
|
-
|
1,000
|
1,000
|
2,000
|
Announcement Date
|
4/1/19
|
3/26/20
|
4/1/21
|
3/28/22
|
3/31/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
57,225
|
8,575
|
-
|
-
|
2,749
|
-
|
Net Cash position
1 |
-
|
-
|
22,261
|
47,774
|
-
|
27,093
|
Leverage (Debt/EBITDA)
|
39.74
x
|
0.3071
x
|
-
|
-
|
0.0824
x
|
-
|
Free Cash Flow
1 |
47,926
|
60,462
|
25,597
|
21,541
|
-67,415
|
16,188
|
ROE (net income / shareholders' equity)
|
2.74%
|
10.6%
|
12.2%
|
13.9%
|
17.1%
|
15.6%
|
ROA (Net income/ Total Assets)
|
-0.66%
|
3.25%
|
1.58%
|
3.91%
|
4.92%
|
5.38%
|
Assets
1 |
-856,356
|
633,715
|
1,465,525
|
690,543
|
752,696
|
712,369
|
Book Value Per Share
2 |
16,417
|
16,100
|
15,527
|
16,779
|
19,362
|
21,563
|
Cash Flow per Share
2 |
1,195
|
1,924
|
4,796
|
5,522
|
2,625
|
2,916
|
Capex
1 |
2,460
|
277
|
7,193
|
1,634
|
4,017
|
3,755
|
Capex / Sales
|
0.31%
|
0.03%
|
0.92%
|
0.18%
|
0.38%
|
0.57%
|
Announcement Date
|
4/1/19
|
3/26/20
|
4/1/21
|
3/28/22
|
3/31/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| +62.95% | 9.64M | | -35.17% | 1.19B | | -59.88% | 769M | | -0.83% | 738M | | +24.76% | 438M | | +47.92% | 145M | | +8.03% | 105M | | +26.89% | 58.24M | | -18.56% | 61.59M |
Auto & Truck Wholesale
|