Financials Tri City Bankshares Corporation

Equities

TRCY

US8953641078

Banks

Market Closed - OTC Markets 01:37:25 2024-07-08 pm EDT 5-day change 1st Jan Change
10.6 USD 0.00% Intraday chart for Tri City Bankshares Corporation -0.56% -20.90%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 169.2 176.1 155.8 190.4 133.6 119.3
Enterprise Value (EV) 1 138.1 100.1 -23.87 69.49 93.11 86.68
P/E ratio 9.98 x 9.41 x 11 x 12.4 x 7.65 x 18.5 x
Yield 2.53% 2.63% 2.97% 2.43% 3.8% 5.37%
Capitalization / Revenue 2.55 x 2.53 x 2.34 x 2.72 x 1.76 x 1.74 x
EV / Revenue 2.08 x 1.44 x -0.36 x 0.99 x 1.23 x 1.26 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.11 x 1.01 x 0.82 x 0.99 x 1.04 x 0.83 x
Nbr of stocks (in thousands) 8,905 8,905 8,905 8,905 8,905 8,905
Reference price 2 19.00 19.78 17.50 21.38 15.00 13.40
Announcement Date 6/12/19 5/11/20 4/26/21 3/23/22 7/12/23 5/24/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 66.25 69.59 66.49 70.04 75.87 68.66
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 21.51 22.45 16.74 18.24 20.7 14.84
Net income 1 16.96 18.72 14.22 15.36 17.47 6.458
Net margin 25.6% 26.9% 21.38% 21.93% 23.02% 9.41%
EPS 2 1.905 2.103 1.596 1.725 1.961 0.7252
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4800 0.5200 0.5200 0.5200 0.5700 0.7200
Announcement Date 6/12/19 5/11/20 4/26/21 3/23/22 7/12/23 5/24/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 31.1 76 180 121 40.5 32.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.4% 11.4% 7.78% 8.03% 10.9% 4.75%
ROA (Net income/ Total Assets) 1.2% 1.3% 0.87% 0.8% 0.85% 0.31%
Assets 1 1,411 1,437 1,632 1,926 2,047 2,059
Book Value Per Share 2 17.20 19.60 21.50 21.50 14.40 16.10
Cash Flow per Share 2 3.550 10.40 21.90 15.20 5.970 21.90
Capex 1 2.73 2.77 1.55 3.24 5.18 1.76
Capex / Sales 4.12% 3.98% 2.32% 4.62% 6.82% 2.56%
Announcement Date 6/12/19 5/11/20 4/26/21 3/23/22 7/12/23 5/24/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TRCY Stock
  4. Financials Tri City Bankshares Corporation