Stock TRF TRF LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials TRF Limited NSE India S.E.

Equities

TRF

INE391D01019

Heavy Machinery & Vehicles

Delayed NSE India S.E.
Other stock markets
 07:43:51 2024-07-15 am EDT 		5-day change 1st Jan Change
504 INR +0.38% Intraday chart for TRF Limited -4.00% +98.70%
Jul. 08 TRF Limited Announces the Cessation of Ranaveer Sinha as Independent Director and Member of the Board of Directors CI
May. 16 TRF Appoints Chairperson MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,310 566.7 934.8 1,494 1,764 4,439
Enterprise Value (EV) 1 3,314 3,213 3,353 4,265 1,778 4,259
P/E ratio -3.79 x -0.31 x -1 x -6.48 x 2.25 x 12.8 x
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.3 x 0.82 x 1.18 x 1 x 3.17 x
EV / Revenue 0.95 x 1.72 x 2.94 x 3.35 x 1 x 3.04 x
EV / EBITDA -4.8 x -3.16 x -9.87 x -121 x 3.04 x 12.3 x
EV / FCF -2.3 x -3.24 x 5.17 x -15.6 x -3.84 x 61.1 x
FCF Yield -43.6% -30.9% 19.3% -6.4% -26.1% 1.64%
Price to Book -0.58 x -0.14 x -0.19 x -0.29 x -0.41 x -1.16 x
Nbr of stocks (in thousands) 11,004 11,004 11,004 11,004 11,004 11,004
Reference price 2 119.0 51.50 84.95 135.8 160.3 403.4
Announcement Date 7/11/19 8/27/20 8/28/21 8/5/22 7/25/23 7/11/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 3,492 1,864 1,139 1,271 1,771 1,400
EBITDA 1 -690.4 -1,016 -339.6 -35.11 585.9 347.5
EBIT 1 -735.3 -1,048 -364.7 -57.39 567.8 327
Operating Margin -21.06% -56.22% -32.01% -4.51% 32.06% 23.36%
Earnings before Tax (EBT) 1 -1,028 -1,325 -654.9 -161.1 808.4 416.7
Net income 1 -345.7 -1,850 -931.1 -230.4 885.8 346
Net margin -9.9% -99.26% -81.71% -18.12% 50.02% 24.72%
EPS 2 -31.41 -168.2 -84.62 -20.94 71.14 31.45
Free Cash Flow 1 -1,444 -992.2 648.3 -273.1 -463.7 69.76
FCF margin -41.35% -53.23% 56.9% -21.48% -26.18% 4.98%
FCF Conversion (EBITDA) - - - - - 20.07%
FCF Conversion (Net income) - - - - - 20.16%
Dividend per Share - - - - - -
Announcement Date 7/11/19 8/27/20 8/28/21 8/5/22 7/25/23 7/11/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 2,005 2,646 2,418 2,770 14.1 -
Net Cash position 1 - - - - - 180
Leverage (Debt/EBITDA) -2.904 x -2.603 x -7.12 x -78.9 x 0.0241 x -
Free Cash Flow 1 -1,444 -992 648 -273 -464 69.8
ROE (net income / shareholders' equity) 104% 147% 29.1% 5.7% -64.4% 130%
ROA (Net income/ Total Assets) -5.19% -10.5% -4.58% -0.91% 10.2% 6.56%
Assets 1 6,662 17,669 20,314 25,449 8,667 5,278
Book Value Per Share 2 -206.0 -369.0 -452.0 -473.0 -387.0 -349.0
Cash Flow per Share 2 27.60 36.10 17.40 17.70 20.50 65.30
Capex 1 26.5 7.62 4.06 1.82 13.3 49.2
Capex / Sales 0.76% 0.41% 0.36% 0.14% 0.75% 3.51%
Announcement Date 7/11/19 8/27/20 8/28/21 8/5/22 7/25/23 7/11/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
PACCAR, INC. Stock Paccar, Inc.
+7.07% 54.04B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+12.11% 33.03B
KOMATSU LTD. Stock Komatsu Ltd.
+32.59% 28.06B
EPIROC AB Stock Epiroc AB
+5.79% 24.19B
EXOR N.V. Stock Exor N.V.
+8.12% 23.26B
KUBOTA CORPORATION Stock Kubota Corporation
+6.29% 16.8B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+25.26% 12.84B
CNH INDUSTRIAL N.V. Stock CNH Industrial N.V.
-15.93% 12.68B
METSO OUTOTEC OYJ Stock Metso Outotec Oyj
+9.43% 9.09B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. TRF Stock
  4. TRF Stock
  5. Financials TRF Limited