Market Closed -
Nasdaq Stockholm
12:00:00 2024-07-12 pm EDT
|
5-day change
|
1st Jan Change
|
16.7
SEK
|
-0.36%
|
|
+14.54%
|
+9.01%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
419.8
|
1,821
|
1,178
|
638.7
|
696.2
|
-
|
-
|
Enterprise Value (EV)
1 |
419.8
|
1,821
|
1,401
|
638.7
|
864.7
|
803.2
|
668.2
|
P/E ratio
|
99.5
x
|
-
|
9.26
x
|
-
|
14.6
x
|
8.84
x
|
6.76
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.3
x
|
1.08
x
|
0.48
x
|
0.24
x
|
0.29
x
|
0.26
x
|
0.25
x
|
EV / Revenue
|
0.3
x
|
1.08
x
|
0.57
x
|
0.24
x
|
0.36
x
|
0.31
x
|
0.24
x
|
EV / EBITDA
|
3.23
x
|
9
x
|
5.44
x
|
3.34
x
|
4.33
x
|
3.28
x
|
2.51
x
|
EV / FCF
|
2.68
x
|
-
|
14.1
x
|
-
|
6.01
x
|
4.32
x
|
3.11
x
|
FCF Yield
|
37.4%
|
-
|
7.11%
|
-
|
16.7%
|
23.2%
|
32.2%
|
Price to Book
|
2.63
x
|
-
|
3.07
x
|
-
|
1.15
x
|
1.02
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
38,341
|
38,341
|
38,905
|
41,688
|
41,688
|
-
|
-
|
Reference price
2 |
10.95
|
47.50
|
30.28
|
15.32
|
16.70
|
16.70
|
16.70
|
Announcement Date
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,405
|
1,690
|
2,457
|
2,689
|
2,372
|
2,631
|
2,776
|
EBITDA
1 |
129.8
|
202.4
|
257.5
|
191.1
|
199.5
|
245
|
266.2
|
EBIT
1 |
28.87
|
124.4
|
154.6
|
58.57
|
74.05
|
116.1
|
135.1
|
Operating Margin
|
2.06%
|
7.36%
|
6.29%
|
2.18%
|
3.12%
|
4.41%
|
4.87%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
150.3
|
179.2
|
52.15
|
103.6
|
125.1
|
Net income
1 |
3.87
|
-
|
128.8
|
-
|
48
|
79
|
103
|
Net margin
|
0.28%
|
-
|
5.24%
|
-
|
2.02%
|
3%
|
3.71%
|
EPS
2 |
0.1100
|
-
|
3.270
|
-
|
1.140
|
1.890
|
2.470
|
Free Cash Flow
1 |
156.9
|
-
|
99.6
|
-
|
144
|
186
|
215
|
FCF margin
|
11.17%
|
-
|
4.05%
|
-
|
6.07%
|
7.07%
|
7.75%
|
FCF Conversion (EBITDA)
|
120.84%
|
-
|
38.67%
|
-
|
72.18%
|
75.92%
|
80.77%
|
FCF Conversion (Net income)
|
4,054.26%
|
-
|
77.34%
|
-
|
300%
|
235.44%
|
208.74%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
467.2
|
444.6
|
623.9
|
617.3
|
771.6
|
646.9
|
713.2
|
603
|
726.5
|
499.6
|
556
|
EBITDA
|
52.68
|
38.45
|
69.96
|
68.46
|
80.58
|
-
|
-
|
31.21
|
64.52
|
-
|
-
|
EBIT
|
32.75
|
15.75
|
39.77
|
46.75
|
52.23
|
-
|
2.821
|
-0.898
|
32.22
|
-
|
-
|
Operating Margin
|
7.01%
|
3.54%
|
6.37%
|
7.57%
|
6.77%
|
-
|
0.4%
|
-0.15%
|
4.43%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
63.65
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
58.81
|
9.405
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
7.62%
|
1.45%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/22
|
5/5/22
|
8/11/22
|
11/3/22
|
2/9/23
|
5/4/23
|
8/10/23
|
11/2/23
|
2/8/24
|
5/7/24
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
223
|
-
|
169
|
107
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
28
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.8661
x
|
-
|
0.8449
x
|
0.4367
x
|
-
|
Free Cash Flow
1 |
157
|
-
|
99.6
|
-
|
144
|
186
|
215
|
ROE (net income / shareholders' equity)
|
2.94%
|
-
|
38.7%
|
-
|
9.4%
|
12.2%
|
14%
|
ROA (Net income/ Total Assets)
|
0.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
818.4
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.160
|
-
|
9.850
|
-
|
14.50
|
16.40
|
18.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.23
|
-
|
9.58
|
-
|
21
|
22
|
23
|
Capex / Sales
|
0.3%
|
-
|
0.39%
|
-
|
0.89%
|
0.84%
|
0.83%
|
Announcement Date
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
|