Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9 GBX | 0.00% | 0.00% | -41.94% |
Jun. 27 | Trakm8 "delighted" as extends Drvn contract to 2026 | AN |
Jun. 27 | Trakm8 Holdings plc Announces Contract Extension with Drvn Solutions | CI |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 10.49 | 6.497 | 7.496 | 9.745 | 8.121 | 4.498 | - |
Enterprise Value (EV) 1 | 16.12 | 6.497 | 12.38 | 9.745 | 8.121 | 9.444 | 9.208 |
P/E ratio | - | -5.94 x | - | - | -10.4 x | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.55 x | - | 0.47 x | - | 0.4 x | 0.27 x | 0.2 x |
EV / Revenue | 0.84 x | - | 0.78 x | - | 0.4 x | 0.58 x | 0.42 x |
EV / EBITDA | 21 x | - | - | - | 2.03 x | 3.17 x | 1.48 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 0.48 x | - | 0.37 x | 0.49 x | - | - | - |
Nbr of stocks (in thousands) | 49,975 | 49,975 | 49,975 | 49,975 | 49,975 | 49,975 | - |
Reference price 2 | 0.2100 | 0.1300 | 0.1500 | 0.1950 | 0.1625 | 0.0900 | 0.0900 |
Announcement Date | 7/8/19 | 7/3/20 | 6/29/21 | - | 7/4/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 19.14 | - | 15.96 | 20.2 | 16.39 | 22.04 |
EBITDA 1 | 0.769 | - | - | 3.991 | 2.976 | 6.21 |
EBIT | -1.41 | - | -1.415 | -0.625 | - | - |
Operating Margin | -7.36% | - | -8.87% | -3.09% | - | - |
Earnings before Tax (EBT) | - | - | - | -1.243 | - | - |
Net income | - | -1.093 | - | -0.783 | - | - |
Net margin | - | - | - | -3.88% | - | - |
EPS | - | -0.0219 | - | -0.0157 | - | - |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/8/19 | 7/3/20 | 6/29/21 | 7/4/23 | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 5.63 | - | 4.89 | - | - | 4.95 | 4.71 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 7.32 x | - | - | - | - | 1.662 x | 0.7585 x |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | 0.4400 | - | 0.4000 | 0.4000 | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 7/8/19 | 7/3/20 | 6/29/21 | - | 7/4/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-41.94% | 5.74M | |
-7.66% | 190B | |
+55.47% | 115B | |
+79.10% | 74.52B | |
+23.57% | 64.35B | |
+25.98% | 30.95B | |
+75.45% | 21.6B | |
+18.23% | 21.55B | |
+3.81% | 16.89B | |
+24.56% | 11.81B |
- Stock Market
- Equities
- TRAK Stock
- Financials Trakm8 Holdings PLC