Financials Tombstone Exploration Corporation
Equities
TMBXF
CA8898992091
Non-Gold Precious Metals & Minerals
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0026 USD | -16.13% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.88 | 2.451 | 2.467 | 14.75 | 29.32 | 19.27 |
Enterprise Value (EV) 1 | 1.87 | 2.403 | 2.537 | 14.68 | 29.44 | 19.68 |
P/E ratio | -1.67 x | -2.74 x | -4.1 x | -6.84 x | -18 x | -10.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -1.95 x | -2.91 x | - | -14.1 x | -21.2 x | -18.9 x |
EV / FCF | -13.1 x | -13 x | -45.1 x | -32 x | 564 x | -23.9 x |
FCF Yield | -7.62% | -7.7% | -2.22% | -3.12% | 0.18% | -4.18% |
Price to Book | -10.5 x | -9.95 x | -5.19 x | 28.3 x | 11.7 x | 8.78 x |
Nbr of stocks (in thousands) | 1,446 | 2,026 | 3,333 | 6,146 | 10,472 | 11,541 |
Reference price 2 | 1.300 | 1.210 | 0.7400 | 2.400 | 2.800 | 1.670 |
Announcement Date | 8/2/17 | 5/13/19 | 5/13/19 | 5/15/20 | 5/6/21 | 6/29/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.9585 | -0.8252 | - | -1.043 | -1.388 | -1.042 |
EBIT 1 | -0.9608 | -0.8274 | -0.5202 | -1.043 | -1.388 | -1.042 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.169 | -0.9313 | -0.559 | -1.702 | -1.369 | -1.846 |
Net income 1 | -1.169 | -0.9313 | -0.559 | -1.702 | -1.369 | -1.846 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.7803 | -0.4413 | -0.1806 | -0.3510 | -0.1559 | -0.1660 |
Free Cash Flow 1 | -0.1424 | -0.185 | -0.0563 | -0.4587 | 0.0522 | -0.8235 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/2/17 | 5/13/19 | 5/13/19 | 5/15/20 | 5/6/21 | 6/29/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.07 | - | 0.12 | 0.41 |
Net Cash position 1 | 0.01 | 0.05 | - | 0.07 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | -0.0882 x | -0.3943 x |
Free Cash Flow 1 | -0.14 | -0.18 | -0.06 | -0.46 | 0.05 | -0.82 |
ROE (net income / shareholders' equity) | 471% | 340% | 140% | -3,024% | -88.5% | -78.5% |
ROA (Net income/ Total Assets) | -646% | -1,513% | -713% | -99% | -40.1% | -21.4% |
Assets 1 | 0.1811 | 0.0616 | 0.0784 | 1.72 | 3.418 | 8.635 |
Book Value Per Share 2 | -0.1200 | -0.1200 | -0.1400 | 0.0800 | 0.2400 | 0.1900 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0100 | 0.0700 | 0.0200 | 0.0100 |
Capex | - | - | - | 0 | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/2/17 | 5/13/19 | 5/13/19 | 5/15/20 | 5/6/21 | 6/29/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 35.24K | |
+5.38% | 4.75B | |
-14.58% | 3.3B | |
-.--% | 1.49B | |
+59.95% | 1.47B | |
-4.81% | 1.43B | |
+82.85% | 881M | |
+23.50% | 829M | |
+45.60% | 722M | |
-50.00% | 378M |
- Stock Market
- Equities
- TMBXF Stock
- Financials Tombstone Exploration Corporation