TOMBADOR IRON LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.014 AUD | -.--% |
|
-.--% | -.--% |
| Jun. 20 | Tombador Iron Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Jan. 03 | Tombador Iron Completes Sale of Tombador Iron Project | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 107.9 | 68.14 | 55.56 | 30.22 |
| Enterprise Value (EV) 1 | 107.7 | 48.5 | 50.71 | 21.6 |
| P/E ratio | -2.79 x | -6.74 x | 5.09 x | -1.47 x |
| Yield | - | - | 10.8% | - |
| Capitalization / Revenue | 3,837,404,736 x | 1,639,346,445 x | 1,706,237 x | 181,343,709 x |
| EV / Revenue | 3,828,826,786 x | 1,166,760,207 x | 1,557,221 x | 129,635,179 x |
| EV / EBITDA | -461 x | -10.4 x | 72.2 x | 14.3 x |
| EV / FCF | -21,884,456,615 x | -70,029,368 x | -6,196,877 x | 4,729,990 x |
| FCF Yield | -0% | -0% | -0% | 0% |
| Price to Book | -28.2 x | 2.35 x | 1.53 x | 2.29 x |
| Nbr of stocks (in thousands) | 1,860,943 | 2,129,357 | 2,136,982 | 2,158,482 |
| Reference price 2 | 0.0580 | 0.0320 | 0.0260 | 0.0140 |
| Announcement Date | 9/29/20 | 9/29/21 | 6/20/24 | 6/20/24 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | 0.0281 | 0.0416 | 32.56 | 0.1666 |
| EBITDA 1 | -0.7795 | -0.2338 | -4.665 | 0.7021 | 1.513 |
| EBIT 1 | -0.8162 | -0.2351 | -4.666 | -3.004 | -2.408 |
| Operating Margin | - | -835.71% | -11,225.56% | -9.22% | -1,444.77% |
| Earnings before Tax (EBT) 1 | -1.235 | -0.4657 | -8.983 | -3.004 | -2.408 |
| Net income 1 | -5.387 | -1.1 | -8.625 | 10.9 | -20.45 |
| Net margin | - | -3,910.42% | -20,751.52% | 33.47% | -12,270.89% |
| EPS 2 | -0.2495 | -0.0208 | -0.004747 | 0.005110 | -0.009520 |
| Free Cash Flow | - | -0.004921 | -0.6925 | -8.183 | 4.567 |
| FCF margin | - | -17.5% | -1,666.1% | -25.13% | 2,740.71% |
| FCF Conversion (EBITDA) | - | - | - | - | 301.83% |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | 0.002800 | - |
| Announcement Date | 9/29/20 | 9/29/20 | 9/29/21 | 6/20/24 | 6/20/24 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 1.61 | - | - | - | - |
| Net Cash position 1 | - | 0.24 | 19.6 | 4.85 | 8.62 |
| Leverage (Debt/EBITDA) | -2.062 x | - | - | - | - |
| Free Cash Flow | - | -0 | -0.69 | -8.18 | 4.57 |
| ROE (net income / shareholders' equity) | - | 46.3% | -62.5% | 11% | -9.74% |
| ROA (Net income/ Total Assets) | - | -6.45% | -13.2% | 6.76% | -4.53% |
| Assets 1 | - | 17.06 | 65.55 | 161.1 | 451.2 |
| Book Value Per Share 2 | -0.0800 | -0 | 0.0100 | 0.0200 | 0.0100 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 0.01 | 0.01 | 9.84 | 7.55 | 10.6 |
| Capex / Sales | - | 21.33% | 23,663.81% | 23.19% | 6,333.05% |
| Announcement Date | 9/29/20 | 9/29/20 | 9/29/21 | 6/20/24 | 6/20/24 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 20.39M | |
| -19.68% | 49.26B | |
| -23.76% | 44.81B | |
| +17.58% | 8.59B | |
| -27.22% | 7.96B | |
| -31.80% | 5.36B | |
| -9.18% | 5.31B | |
| +17.20% | 2.02B | |
| -3.34% | 1.65B | |
| +2.50% | 1.49B |
- Stock Market
- Equities
- TI1 Stock
- Financials Tombador Iron Limited
