Financials Time Out Group plc

Equities

TMO

GB00BYYV0629

Commercial Printing Services

Market Closed - London S.E. 11:35:01 2024-07-08 am EDT 5-day change 1st Jan Change
55 GBX 0.00% Intraday chart for Time Out Group plc 0.00% +2.80%

Valuation

Fiscal Period: June 2019 2020 2021 2023 2024 2025 2026
Capitalization 1 153.7 111.9 197.5 151.9 187.2 - -
Enterprise Value (EV) 1 183.6 111.9 224.4 151.9 242 235 215.1
P/E ratio - - - -5.77 x - - -
Yield - - - - - - -
Capitalization / Revenue 1.99 x 3.33 x 6.6 x - 2.38 x 2.09 x 1.92 x
EV / Revenue 2.38 x 3.33 x 7.5 x - 3.07 x 2.62 x 2.21 x
EV / EBITDA -39 x - -7.66 x - 19.1 x 13.3 x 10.5 x
EV / FCF - - -11.6 x - 44 x 31.2 x 22 x
FCF Yield - - -8.64% - 2.28% 3.21% 4.55%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 134,852 283,202 331,960 337,585 340,330 - -
Reference price 2 1.140 0.3950 0.5950 0.4500 0.5500 0.5500 0.5500
Announcement Date 3/23/20 4/5/21 8/29/22 11/8/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2023 2024 2025 2026
Net sales 1 77.14 33.61 29.93 - 78.75 89.59 97.25
EBITDA 1 -4.703 - -29.29 - 12.69 17.7 20.55
EBIT 1 -9.369 -0.932 - - 3.191 7.975 11.7
Operating Margin -12.15% -2.77% - - 4.05% 8.9% 12.03%
Earnings before Tax (EBT) 1 -20.48 - - - -4.081 0.3689 5.157
Net income - - - -26.12 - - -
Net margin - - - - - - -
EPS - - - -0.0780 - - -
Free Cash Flow 1 - - -19.38 - 5.506 7.536 9.798
FCF margin - - -64.75% - 6.99% 8.41% 10.08%
FCF Conversion (EBITDA) - - - - 43.38% 42.59% 47.68%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 3/23/20 4/5/21 8/29/22 11/8/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2021 S1 2023 S1
Net sales 1 44.9 72.93
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 - -19.55
Net margin - -26.81%
EPS 2 - -0.0590
Dividend per Share - -
Announcement Date 10/29/21 3/30/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2023 2024 2025 2026
Net Debt 1 29.9 - 26.9 - 54.8 47.8 28
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) -6.358 x - -0.9184 x - 4.319 x 2.702 x 1.36 x
Free Cash Flow 1 - - -19.4 - 5.51 7.54 9.8
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/23/20 4/5/21 8/29/22 11/8/23 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.55 GBP
Average target price
0.78 GBP
Spread / Average Target
+41.82%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. TMO Stock
  4. Financials Time Out Group plc