Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
154.1 INR | -1.22% |
|
-3.63% | -8.27% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 210 | 297.3 | 222.8 | 335.5 | 604.3 |
Enterprise Value (EV) 1 | 601.2 | 544.3 | 377.7 | 459.8 | 863 |
P/E ratio | 14.7 x | 14 x | 8.96 x | 12.2 x | 12.8 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.29 x | 0.41 x | 0.36 x | 0.29 x | 0.41 x |
EV / Revenue | 0.83 x | 0.75 x | 0.62 x | 0.39 x | 0.59 x |
EV / EBITDA | 6.88 x | 7.73 x | 5.08 x | 5.4 x | 8.9 x |
EV / FCF | -25.2 x | 3.82 x | 4.36 x | 11.9 x | -6.29 x |
FCF Yield | -3.96% | 26.2% | 22.9% | 8.38% | -15.9% |
Price to Book | 0.3 x | 0.41 x | 0.3 x | 0.43 x | 0.73 x |
Nbr of stocks (in thousands) | 3,607 | 3,607 | 3,607 | 3,607 | 3,607 |
Reference price 2 | 58.20 | 82.40 | 61.75 | 93.00 | 167.5 |
Announcement Date | 9/3/19 | 11/26/20 | 9/6/21 | 9/3/22 | 8/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 690.6 | 723.2 | 728.6 | 612.1 | 1,166 | 1,470 |
EBITDA 1 | 80.86 | 87.39 | 70.37 | 74.39 | 85.19 | 96.99 |
EBIT 1 | 70.52 | 76.11 | 59.72 | 63.85 | 74.72 | 86.66 |
Operating Margin | 10.21% | 10.52% | 8.2% | 10.43% | 6.41% | 5.9% |
Earnings before Tax (EBT) 1 | 21.56 | 27.41 | 19.82 | 34.98 | 42.89 | 65.47 |
Net income 1 | 15.26 | 14.25 | 21.24 | 24.86 | 27.54 | 47.04 |
Net margin | 2.21% | 1.97% | 2.92% | 4.06% | 2.36% | 3.2% |
EPS 2 | 4.229 | 3.950 | 5.889 | 6.892 | 7.634 | 13.04 |
Free Cash Flow 1 | 30.05 | -23.81 | 142.7 | 86.67 | 38.55 | -137.2 |
FCF margin | 4.35% | -3.29% | 19.58% | 14.16% | 3.31% | -9.34% |
FCF Conversion (EBITDA) | 37.16% | - | 202.73% | 116.51% | 45.25% | - |
FCF Conversion (Net income) | 196.95% | - | 671.59% | 348.58% | 139.98% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/31/18 | 9/3/19 | 11/26/20 | 9/6/21 | 9/3/22 | 8/28/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 368 | 391 | 247 | 155 | 124 | 259 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.552 x | 4.477 x | 3.511 x | 2.083 x | 1.459 x | 2.668 x |
Free Cash Flow 1 | 30 | -23.8 | 143 | 86.7 | 38.5 | -137 |
ROE (net income / shareholders' equity) | 2.21% | 2.03% | 2.95% | 3.35% | 3.59% | 5.84% |
ROA (Net income/ Total Assets) | 3.57% | 3.76% | 3.06% | 3.57% | 4.24% | 4.27% |
Assets 1 | 427.4 | 378.7 | 694.6 | 697 | 649.2 | 1,102 |
Book Value Per Share 2 | 193.0 | 197.0 | 203.0 | 209.0 | 217.0 | 230.0 |
Cash Flow per Share 2 | 0.1700 | 0.2300 | 2.350 | 0.1700 | 0.1500 | 0.1300 |
Capex 1 | 14 | 11.4 | 18.7 | 4.71 | 3.31 | 0.38 |
Capex / Sales | 2.03% | 1.57% | 2.57% | 0.77% | 0.28% | 0.03% |
Announcement Date | 8/31/18 | 9/3/19 | 11/26/20 | 9/6/21 | 9/3/22 | 8/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.27% | 6.66M | |
-17.51% | 14.47B | |
-11.14% | 12.91B | |
+0.82% | 11.91B | |
-20.54% | 9.12B | |
-.--% | 7.65B | |
-17.80% | 7.06B | |
+27.99% | 5.65B | |
-19.19% | 5.42B | |
+35.23% | 2.42B |
- Stock Market
- Equities
- PHOSPHATE Stock
- Financials The Phosphate Company Limited