Financials The Oita Bank, Ltd.

Equities

8392

JP3175200009

Banks

Delayed Japan Exchange 12:07:24 2024-07-12 am EDT 5-day change 1st Jan Change
3,380 JPY +0.45% Intraday chart for The Oita Bank, Ltd. +0.15% +34.29%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 54,430 30,018 33,917 30,240 32,293 47,718
Enterprise Value (EV) 1 -84,002 -180,020 -229,825 -326,546 -173,216 -174,987
P/E ratio 10.9 x 6.58 x 9.43 x 5.65 x 6.01 x 7.35 x
Yield 2.31% 4.2% 3.71% 4.17% 4.4% -
Capitalization / Revenue 0.94 x 0.54 x 0.64 x 0.57 x 0.46 x 0.7 x
EV / Revenue -1.44 x -3.22 x -4.37 x -6.12 x -2.49 x -2.57 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.27 x 0.16 x 0.17 x 0.15 x 0.17 x 0.22 x
Nbr of stocks (in thousands) 15,731 15,741 15,746 15,774 15,783 15,801
Reference price 2 3,460 1,907 2,154 1,917 2,046 3,020
Announcement Date 6/27/19 6/25/20 6/25/21 6/24/22 6/23/23 6/21/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 58,188 55,863 52,597 53,346 69,652 68,151
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 7,190 8,541 6,323 6,962 7,418 8,778
Net income 1 5,759 5,081 3,615 5,376 5,409 6,536
Net margin 9.9% 9.1% 6.87% 10.08% 7.77% 9.59%
EPS 2 316.2 289.6 228.5 339.2 340.6 411.0
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 80.00 80.00 80.00 80.00 90.00 -
Announcement Date 6/27/19 6/25/20 6/25/21 6/24/22 6/23/23 6/21/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 28,863 28,298 12,550 17,718 38,017 19,240 19,287 37,331 16,000
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) 1 2,439 4,644 2,483 3,335 4,279 2,769 3,027 4,371 2,223
Net income 1 1,405 3,606 1,630 2,416 2,845 2,272 2,285 3,210 1,766
Net margin 4.87% 12.74% 12.99% 13.64% 7.48% 11.81% 11.85% 8.6% 11.04%
EPS 2 89.28 228.8 103.4 153.2 180.4 143.9 144.8 203.3 111.8
Dividend per Share 40.00 40.00 - - 40.00 - - 45.00 -
Announcement Date 11/9/20 11/8/21 2/14/22 8/8/22 11/14/22 2/13/23 8/14/23 11/13/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 138,432 210,038 263,742 356,786 205,509 222,705
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.89% 2.6% 1.85% 2.68% 2.81% 3.23%
ROA (Net income/ Total Assets) 0.18% 0.15% 0.1% 0.13% 0.13% 0.15%
Assets 1 3,274,019 3,360,450 3,604,187 4,060,423 4,320,288 4,440,217
Book Value Per Share 2 12,834 11,976 12,872 12,553 11,877 13,785
Cash Flow per Share 2 14,967 21,412 32,561 59,761 45,991 55,246
Capex 1 978 1,281 1,819 1,234 2,795 1,370
Capex / Sales 1.68% 2.29% 3.46% 2.31% 4.01% 2.01%
Announcement Date 6/27/19 6/25/20 6/25/21 6/24/22 6/23/23 6/21/24
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8392 Stock
  4. Financials The Oita Bank, Ltd.