Market Closed -
Euronext Lisbonne
11:35:14 2024-07-05 am EDT
|
After market
12:21:03 pm
|
3.826
EUR
|
-0.36%
|
|
3.829
|
+0.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,552
|
1,777
|
2,382
|
2,456
|
2,523
|
2,731
|
-
|
-
|
Enterprise Value (EV)
1 |
3,267
|
2,457
|
2,977
|
2,900
|
3,013
|
3,397
|
3,266
|
3,106
|
P/E ratio
|
15.1
x
|
16.2
x
|
13.9
x
|
6.26
x
|
-
|
9.76
x
|
9.6
x
|
9.76
x
|
Yield
|
7.78%
|
11.2%
|
6.3%
|
8.14%
|
5.94%
|
6.51%
|
6.86%
|
4.51%
|
Capitalization / Revenue
|
1.51
x
|
1.28
x
|
1.49
x
|
1
x
|
1.29
x
|
1.2
x
|
1.17
x
|
1.16
x
|
EV / Revenue
|
1.94
x
|
1.77
x
|
1.87
x
|
1.18
x
|
1.54
x
|
1.5
x
|
1.4
x
|
1.32
x
|
EV / EBITDA
|
8.78
x
|
8.6
x
|
8.39
x
|
3.94
x
|
6.01
x
|
6.26
x
|
5.52
x
|
5.15
x
|
EV / FCF
|
17.5
x
|
10.5
x
|
12.7
x
|
6.27
x
|
32.6
x
|
12.6
x
|
10.4
x
|
8.08
x
|
FCF Yield
|
5.7%
|
9.51%
|
7.88%
|
16%
|
3.06%
|
7.96%
|
9.61%
|
12.4%
|
Price to Book
|
1.72
x
|
1.2
x
|
2.28
x
|
1.95
x
|
-
|
1.96
x
|
1.97
x
|
1.93
x
|
Nbr of stocks (in thousands)
|
711,183
|
711,183
|
711,183
|
711,183
|
711,183
|
711,183
|
-
|
-
|
Reference price
2 |
3.588
|
2.498
|
3.350
|
3.454
|
3.548
|
3.840
|
3.840
|
3.840
|
Announcement Date
|
2/11/20
|
1/25/21
|
2/8/22
|
2/16/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,688
|
1,385
|
1,596
|
2,465
|
1,953
|
2,267
|
2,332
|
2,346
|
EBITDA
1 |
372.1
|
285.5
|
354.7
|
736.4
|
501.5
|
542.4
|
591.6
|
603.4
|
EBIT
1 |
233.6
|
140.4
|
229.6
|
573.5
|
366.4
|
394.3
|
440.8
|
451
|
Operating Margin
|
13.84%
|
10.14%
|
14.39%
|
23.27%
|
18.76%
|
17.39%
|
18.9%
|
19.23%
|
Earnings before Tax (EBT)
1 |
214.7
|
125.7
|
211.8
|
516.5
|
347
|
357
|
318
|
261
|
Net income
1 |
168.3
|
109.2
|
171.4
|
392.5
|
274.9
|
281.3
|
286.7
|
281.7
|
Net margin
|
9.97%
|
7.88%
|
10.74%
|
15.93%
|
14.07%
|
12.41%
|
12.29%
|
12.01%
|
EPS
2 |
0.2370
|
0.1540
|
0.2410
|
0.5520
|
-
|
0.3933
|
0.4000
|
0.3933
|
Free Cash Flow
1 |
186.2
|
233.5
|
234.7
|
462.6
|
92.3
|
270.3
|
314.1
|
384.6
|
FCF margin
|
11.03%
|
16.85%
|
14.71%
|
18.77%
|
4.73%
|
11.92%
|
13.47%
|
16.39%
|
FCF Conversion (EBITDA)
|
50.04%
|
81.79%
|
66.17%
|
62.82%
|
18.4%
|
49.84%
|
53.09%
|
63.74%
|
FCF Conversion (Net income)
|
110.64%
|
213.8%
|
136.92%
|
117.86%
|
33.58%
|
96.08%
|
109.56%
|
136.53%
|
Dividend per Share
2 |
0.2790
|
0.2790
|
0.2109
|
0.2812
|
0.2109
|
0.2500
|
0.2633
|
0.1733
|
Announcement Date
|
2/11/20
|
1/25/21
|
2/8/22
|
2/16/23
|
2/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
476.2
|
492.2
|
649.8
|
1,142
|
680.4
|
642.2
|
501.2
|
478.3
|
-
|
492.7
|
536.4
|
EBITDA
1 |
108.7
|
121.6
|
223
|
344.6
|
207.4
|
184.4
|
130.7
|
122.3
|
-
|
125
|
133.3
|
EBIT
1 |
72.8
|
89.39
|
183.6
|
-
|
165
|
135.5
|
99.25
|
88.4
|
-
|
88.7
|
97.74
|
Operating Margin
|
15.29%
|
18.16%
|
28.25%
|
-
|
24.25%
|
21.1%
|
19.8%
|
18.48%
|
-
|
18%
|
18.22%
|
Earnings before Tax (EBT)
1 |
67.76
|
84.68
|
143.2
|
-
|
149.9
|
288.6
|
96.57
|
82.59
|
82.76
|
85.12
|
88.93
|
Net income
1 |
57.17
|
50.6
|
111.3
|
161.9
|
108.6
|
122.1
|
71.68
|
65.76
|
63.31
|
74.2
|
64.09
|
Net margin
|
12.01%
|
10.28%
|
17.13%
|
14.17%
|
15.96%
|
19.01%
|
14.3%
|
13.75%
|
-
|
15.06%
|
11.95%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/22
|
5/24/22
|
7/21/22
|
7/21/22
|
10/25/22
|
2/16/23
|
5/10/23
|
7/21/23
|
10/25/23
|
2/20/24
|
5/16/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
715
|
680
|
595
|
444
|
490
|
666
|
536
|
376
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.922
x
|
2.382
x
|
1.677
x
|
0.6027
x
|
0.9769
x
|
1.229
x
|
0.9052
x
|
0.6223
x
|
Free Cash Flow
1 |
186
|
234
|
235
|
463
|
92.3
|
270
|
314
|
385
|
ROE (net income / shareholders' equity)
|
15.2%
|
10.6%
|
16.4%
|
34.1%
|
21.4%
|
20.3%
|
19.2%
|
17.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.75%
|
14.4%
|
9.61%
|
8.7%
|
7.7%
|
6.5%
|
Assets
1 |
-
|
-
|
2,540
|
2,721
|
2,860
|
3,234
|
3,723
|
4,333
|
Book Value Per Share
2 |
2.080
|
2.080
|
1.470
|
1.770
|
-
|
1.960
|
1.950
|
1.990
|
Cash Flow per Share
2 |
0.4300
|
0.3600
|
0.5000
|
0.8800
|
-
|
0.4700
|
-
|
-
|
Capex
1 |
158
|
80.6
|
80.1
|
113
|
187
|
335
|
211
|
140
|
Capex / Sales
|
9.36%
|
5.82%
|
5.02%
|
4.56%
|
9.55%
|
14.79%
|
9.04%
|
5.96%
|
Announcement Date
|
2/11/20
|
1/25/21
|
2/8/22
|
2/16/23
|
2/20/24
|
-
|
-
|
-
|
Last Close Price
3.84
EUR Average target price
5.1
EUR Spread / Average Target +32.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.17% | 2.95B | | -5.14% | 18.67B | | +2.46% | 13.32B | | +2.05% | 10.33B | | -1.71% | 6.31B | | +4.48% | 4.74B | | +12.54% | 3.76B | | +86.38% | 3.11B | | +12.27% | 1.76B | | +19.80% | 1.74B |
Other Paper Products
|