Financials The Lanka Hospitals Corporation PLC

Equities

LHCL.N0000

LK0318N00002

Healthcare Facilities & Services

End-of-day quote Colombo S.E. 06:00:00 2024-07-07 pm EDT 5-day change 1st Jan Change
108 LKR -0.92% Intraday chart for The Lanka Hospitals Corporation PLC -2.70% -10.19%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,106 11,947 12,283 21,434 26,904 24,163 - -
Enterprise Value (EV) 1 9,106 11,947 12,283 21,434 26,904 24,163 24,163 24,163
P/E ratio - 31 x - - - - - -
Yield - - 3.19% 3.13% 2.49% 3.34% 4.17% 5.4%
Capitalization / Revenue 1.21 x - 1.22 x 2 x 2.17 x 1.79 x 1.55 x 1.38 x
EV / Revenue 1.21 x - 1.22 x 2 x 2.17 x 1.79 x 1.55 x 1.38 x
EV / EBITDA - - 5.24 x 12.7 x 15.1 x 9.87 x 7.72 x 5.9 x
EV / FCF - - 6.59 x 64.4 x - 24.7 x 21.5 x 17.7 x
FCF Yield - - 15.2% 1.55% - 4.06% 4.66% 5.67%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 223,732 223,732 223,732 223,732 223,732 223,732 - -
Reference price 2 40.70 53.40 54.90 95.80 120.2 108.0 108.0 108.0
Announcement Date 2/28/20 5/24/21 2/25/22 2/28/23 2/26/24 - - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,549 - 10,034 10,698 12,419 13,496 15,578 17,506
EBITDA 1 - - 2,343 1,688 1,781 2,447 3,131 4,096
EBIT 1 652.7 - 1,859 1,209 1,203 1,735 2,312 3,132
Operating Margin 8.65% - 18.53% 11.3% 9.69% 12.86% 14.84% 17.89%
Earnings before Tax (EBT) - - - - - - - -
Net income - 385 - - - - - -
Net margin - - - - - - - -
EPS - 1.720 - - - - - -
Free Cash Flow 1 - - 1,864 332.9 - 980 1,126 1,369
FCF margin - - 18.58% 3.11% - 7.26% 7.23% 7.82%
FCF Conversion (EBITDA) - - 79.57% 19.72% - 40.05% 35.96% 33.42%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 1.750 3.000 3.000 3.610 4.500 5.830
Announcement Date 2/28/20 5/24/21 2/25/22 2/28/23 2/26/24 - - -
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - 1,864 333 - 980 1,126 1,369
ROE (net income / shareholders' equity) 8.88% - 26.8% 30.5% - 12.2% 14.5% 17.3%
ROA (Net income/ Total Assets) - - - - - 9.7% 11.8% 14.3%
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - 475 471 900 867 1,000 1,387
Capex / Sales - - 4.73% 4.4% 7.24% 6.42% 6.42% 7.92%
Announcement Date 2/28/20 5/24/21 2/25/22 2/28/23 2/26/24 - - -
1LKR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
108 LKR
Average target price
107 LKR
Spread / Average Target
-0.93%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. LHCL.N0000 Stock
  4. Financials The Lanka Hospitals Corporation PLC