Financials The Imamura Securities Co., Ltd.

Equities

7175

JP3149120002

Investment Banking & Brokerage Services

Market Closed - Japan Exchange 02:00:00 2024-07-12 am EDT 5-day change 1st Jan Change
1,495 JPY +1.29% Intraday chart for The Imamura Securities Co., Ltd. +0.61% +42.52%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 2,590 2,210 4,644 5,038 4,000 7,470
Enterprise Value (EV) 1 -5,874 -7,528 -8,035 -6,025 -6,881 -6,322
P/E ratio 6.76 x 3.25 x 1.94 x 5.35 x 6.65 x 7.71 x
Yield - - - - - -
Capitalization / Revenue 0.9 x 0.67 x 0.94 x 1.12 x 1.05 x 1.56 x
EV / Revenue -2.03 x -2.3 x -1.62 x -1.34 x -1.8 x -1.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.16 x 0.13 x 0.23 x 0.47 x 0.36 x 0.64 x
Nbr of stocks (in thousands) 5,170 5,320 5,320 5,320 5,320 5,117
Reference price 2 501.0 415.5 873.0 947.0 752.0 1,460
Announcement Date 6/24/19 6/22/20 6/23/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 2,891 3,276 4,949 4,492 3,814 4,796
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 336 561 1,886 1,445 901 1,483
Net income 1 197 340 1,199 941 602 1,003
Net margin 6.81% 10.38% 24.23% 20.95% 15.78% 20.91%
EPS 2 74.06 127.8 450.8 176.9 113.2 189.4
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/24/19 6/22/20 6/23/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 8,464 9,738 12,679 11,063 10,881 13,792
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.38% 4.02% 13% 9.17% 5.55% 8.72%
ROA (Net income/ Total Assets) 1.27% 2.25% 6.8% 4.97% 3.28% 4.94%
Assets 1 15,536 15,113 17,628 18,934 18,328 20,308
Book Value Per Share 2 3,135 3,225 3,726 1,996 2,080 2,287
Cash Flow per Share 2 1,797 2,159 2,576 1,275 1,292 1,570
Capex 1 207 92 176 493 144 30
Capex / Sales 7.16% 2.81% 3.56% 10.98% 3.78% 0.63%
Announcement Date 6/24/19 6/22/20 6/23/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 7175 Stock
  4. Financials The Imamura Securities Co., Ltd.