End-of-day quote
Dhaka S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
249.2
BDT
|
+0.48%
|
|
+0.61%
|
-13.05%
|
Fiscal Period: June |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,844
|
9,270
|
8,954
|
7,786
|
-
|
-
|
Enterprise Value (EV)
1 |
6,844
|
9,270
|
8,954
|
7,786
|
7,786
|
7,786
|
P/E ratio
|
17.8
x
|
15.3
x
|
14.8
x
|
10.9
x
|
9.58
x
|
7.46
x
|
Yield
|
-
|
-
|
-
|
2.85%
|
3.25%
|
4.13%
|
Capitalization / Revenue
|
1.11
x
|
-
|
0.98
x
|
0.69
x
|
0.61
x
|
0.52
x
|
EV / Revenue
|
1.11
x
|
-
|
0.98
x
|
0.69
x
|
0.61
x
|
0.52
x
|
EV / EBITDA
|
-
|
-
|
8.23
x
|
6.01
x
|
4.93
x
|
4.13
x
|
EV / FCF
|
-
|
-
|
46.7
x
|
-28
x
|
16.4
x
|
11.9
x
|
FCF Yield
|
-
|
-
|
2.14%
|
-3.57%
|
6.09%
|
8.4%
|
Price to Book
|
-
|
-
|
2.96
x
|
2.17
x
|
1.87
x
|
1.57
x
|
Nbr of stocks (in thousands)
|
30,540
|
31,244
|
31,244
|
31,244
|
-
|
-
|
Reference price
2 |
224.1
|
296.7
|
286.6
|
249.2
|
249.2
|
249.2
|
Announcement Date
|
10/21/20
|
10/4/22
|
9/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,192
|
-
|
9,125
|
11,224
|
12,739
|
15,033
|
EBITDA
1 |
-
|
-
|
1,088
|
1,296
|
1,580
|
1,887
|
EBIT
1 |
-
|
-
|
860.4
|
1,059
|
1,213
|
1,500
|
Operating Margin
|
-
|
-
|
9.43%
|
9.44%
|
9.52%
|
9.98%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
804.7
|
946
|
1,080
|
1,385
|
Net income
1 |
-
|
605.9
|
605.4
|
712
|
813
|
1,042
|
Net margin
|
-
|
-
|
6.63%
|
6.34%
|
6.38%
|
6.93%
|
EPS
2 |
12.56
|
19.39
|
19.38
|
22.80
|
26.00
|
33.40
|
Free Cash Flow
1 |
-
|
-
|
191.6
|
-278
|
474
|
654
|
FCF margin
|
-
|
-
|
2.1%
|
-2.48%
|
3.72%
|
4.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
17.62%
|
-
|
30%
|
34.66%
|
FCF Conversion (Net income)
|
-
|
-
|
31.65%
|
-
|
58.3%
|
62.76%
|
Dividend per Share
2 |
-
|
-
|
-
|
7.100
|
8.100
|
10.30
|
Announcement Date
|
10/21/20
|
10/4/22
|
9/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2024 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
1 |
6.700
|
Dividend per Share
|
-
|
Announcement Date
|
2/6/24
|
Fiscal Period: June |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
192
|
-278
|
474
|
654
|
ROE (net income / shareholders' equity)
|
-
|
-
|
21.5%
|
21.5%
|
21%
|
22.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13%
|
12.6%
|
12.5%
|
14.8%
|
Assets
1 |
-
|
-
|
4,658
|
5,651
|
6,504
|
7,041
|
Book Value Per Share
2 |
-
|
-
|
96.70
|
115.0
|
134.0
|
159.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/21/20
|
10/4/22
|
9/30/23
|
-
|
-
|
-
|
Last Close Price
249.2
BDT Average target price
390
BDT Spread / Average Target +56.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.05% | 66.07M | | +25.40% | 45.35B | | +39.69% | 24.34B | | +27.09% | 16.51B | | +21.19% | 14.6B | | +71.91% | 14.27B | | -0.05% | 6.79B | | -10.31% | 6.57B | | +13.07% | 5.76B | | -8.87% | 5.73B |
Generic Pharmaceuticals
|