Financials The Hyakugo Bank, Ltd.

Equities

8368

JP3793800008

Banks

Market Closed - Japan Exchange 02:00:00 2024-07-17 am EDT 5-day change 1st Jan Change
677 JPY +0.74% Intraday chart for The Hyakugo Bank, Ltd. +2.42% +26.78%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 89,314 76,660 84,840 84,950 94,079 162,189
Enterprise Value (EV) 1 -70,674 91,434 -96,142 -387,695 -183,671 120,015
P/E ratio 8.25 x 6.72 x 6.55 x 6.35 x 6.5 x 11.5 x
Yield 2.41% 2.98% 2.99% 3.28% 3.5% -
Capitalization / Revenue 1.13 x 0.97 x 1.02 x 0.93 x 1.02 x 1.57 x
EV / Revenue -0.89 x 1.15 x -1.15 x -4.27 x -2 x 1.16 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.25 x 0.23 x 0.21 x 0.21 x 0.24 x 0.33 x
Nbr of stocks (in thousands) 253,732 253,842 254,012 253,583 253,582 249,905
Reference price 2 352.0 302.0 334.0 335.0 371.0 649.0
Announcement Date 6/24/19 6/24/20 6/24/21 6/24/22 6/22/23 6/21/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 79,123 79,395 83,470 90,900 91,875 103,143
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 15,304 15,665 18,265 18,908 20,457 19,881
Net income 1 10,843 11,427 12,965 13,402 14,493 14,281
Net margin 13.7% 14.39% 15.53% 14.74% 15.77% 13.85%
EPS 2 42.66 44.95 50.98 52.76 57.08 56.37
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 8.500 9.000 10.00 11.00 13.00 -
Announcement Date 6/24/19 6/24/20 6/24/21 6/24/22 6/22/23 6/21/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 44,191 44,901 22,694 24,593 50,452 24,494 30,218 58,912 26,322
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) 1 8,323 9,647 5,427 5,210 10,451 4,224 6,980 11,586 4,937
Net income 1 5,959 6,833 3,919 3,836 7,475 3,052 5,088 8,327 3,650
Net margin 13.48% 15.22% 17.27% 15.6% 14.82% 12.46% 16.84% 14.13% 13.87%
EPS 2 23.47 26.91 15.45 15.12 29.47 12.04 20.06 32.83 14.39
Dividend per Share 5.000 5.500 - - 6.000 - - 8.000 -
Announcement Date 11/9/20 11/9/21 2/4/22 8/2/22 11/9/22 2/7/23 8/2/23 11/10/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - 14,774 - - - -
Net Cash position 1 159,988 - 180,982 472,645 277,750 42,174
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.04% 3.32% 3.57% 3.37% 3.65% 3.21%
ROA (Net income/ Total Assets) 0.18% 0.18% 0.19% 0.18% 0.19% 0.18%
Assets 1 6,003,876 6,351,862 6,948,017 7,601,815 7,635,933 7,808,092
Book Value Per Share 2 1,402 1,308 1,554 1,585 1,546 1,988
Cash Flow per Share 2 3,567 3,441 6,180 7,386 5,328 5,646
Capex 1 2,584 3,004 2,224 2,221 2,042 3,298
Capex / Sales 3.27% 3.78% 2.66% 2.44% 2.22% 3.2%
Announcement Date 6/24/19 6/24/20 6/24/21 6/24/22 6/22/23 6/21/24
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8368 Stock
  4. Financials The Hyakugo Bank, Ltd.