Market Closed -
Nyse
04:00:02 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
14.83
USD
|
-1.07%
|
|
+3.27%
|
+36.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,980
|
1,056
|
929.3
|
1,320
|
1,322
|
1,977
|
-
|
Enterprise Value (EV)
1 |
1,980
|
1,056
|
929.3
|
1,320
|
1,322
|
1,977
|
1,977
|
P/E ratio
|
11.9
x
|
9.43
x
|
13.4
x
|
9.36
x
|
14.1
x
|
29.2
x
|
11.6
x
|
Yield
|
-
|
-
|
3.23%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.8
x
|
0.45
x
|
0.41
x
|
0.56
x
|
0.55
x
|
0.81
x
|
0.79
x
|
EV / Revenue
|
0.8
x
|
0.45
x
|
0.41
x
|
0.56
x
|
0.55
x
|
0.81
x
|
0.79
x
|
EV / EBITDA
|
-
|
2.4
x
|
1.99
x
|
2.45
x
|
2.61
x
|
3.94
x
|
3.61
x
|
EV / FCF
|
-
|
3.17
x
|
4.36
x
|
6.4
x
|
6.24
x
|
7.14
x
|
7.41
x
|
FCF Yield
|
-
|
31.5%
|
22.9%
|
15.6%
|
16%
|
14%
|
13.5%
|
Price to Book
|
-
|
1.18
x
|
0.96
x
|
1.15
x
|
1.06
x
|
1.38
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
119,223
|
119,153
|
119,913
|
120,548
|
122,061
|
133,289
|
-
|
Reference price
2 |
16.61
|
8.860
|
7.750
|
10.95
|
10.83
|
14.83
|
14.83
|
Announcement Date
|
2/26/20
|
2/16/21
|
2/17/22
|
2/14/23
|
2/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,478
|
2,350
|
2,257
|
2,377
|
2,413
|
2,440
|
2,513
|
EBITDA
1 |
-
|
439.8
|
467
|
539.2
|
507.2
|
501.9
|
546.9
|
EBIT
1 |
-
|
243.7
|
288.1
|
383.1
|
361.3
|
359.2
|
401.9
|
Operating Margin
|
-
|
10.37%
|
12.77%
|
16.12%
|
14.97%
|
14.72%
|
16%
|
Earnings before Tax (EBT)
1 |
-
|
124.1
|
192.8
|
229.8
|
146.9
|
86.1
|
232.8
|
Net income
1 |
-
|
113
|
77.42
|
171.8
|
114
|
68.35
|
175.3
|
Net margin
|
-
|
4.81%
|
3.43%
|
7.23%
|
4.72%
|
2.8%
|
6.98%
|
EPS
2 |
1.400
|
0.9400
|
0.5800
|
1.170
|
0.7700
|
0.5075
|
1.283
|
Free Cash Flow
1 |
-
|
332.9
|
213.2
|
206.4
|
211.9
|
276.7
|
266.8
|
FCF margin
|
-
|
14.17%
|
9.45%
|
8.68%
|
8.78%
|
11.34%
|
10.62%
|
FCF Conversion (EBITDA)
|
-
|
75.71%
|
45.67%
|
38.28%
|
41.79%
|
55.13%
|
48.79%
|
FCF Conversion (Net income)
|
-
|
294.55%
|
275.44%
|
120.12%
|
185.93%
|
404.83%
|
152.17%
|
Dividend per Share
|
-
|
-
|
0.2500
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
2/16/21
|
2/17/22
|
2/14/23
|
2/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
557.5
|
551.2
|
588.2
|
616.7
|
620.7
|
608.2
|
593.9
|
602.8
|
608.3
|
605.7
|
606.8
|
611.4
|
616.4
|
-
|
-
|
EBITDA
1 |
124.1
|
125.2
|
132.3
|
136.2
|
145.5
|
130.9
|
129
|
118.7
|
129
|
117.6
|
125.5
|
128.7
|
131.3
|
-
|
-
|
EBIT
1 |
76.02
|
81.53
|
95.07
|
98.12
|
108.4
|
92.66
|
92.38
|
83.59
|
92.66
|
79.56
|
92.78
|
92.25
|
94.61
|
-
|
-
|
Operating Margin
|
13.63%
|
14.79%
|
16.16%
|
15.91%
|
17.46%
|
15.23%
|
15.56%
|
13.87%
|
15.23%
|
13.14%
|
15.29%
|
15.09%
|
15.35%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
50.02
|
54.91
|
71.09
|
48.49
|
55.34
|
39.43
|
39.19
|
30.32
|
38.01
|
30.7
|
-39.89
|
45.98
|
49.33
|
-
|
-
|
Net income
1 |
-49.8
|
38.22
|
53.73
|
38.34
|
41.53
|
28
|
29.57
|
24.52
|
31.89
|
22.67
|
-29.17
|
36.03
|
38.8
|
-
|
-
|
Net margin
|
-8.93%
|
6.93%
|
9.13%
|
6.22%
|
6.69%
|
4.6%
|
4.98%
|
4.07%
|
5.24%
|
3.74%
|
-4.81%
|
5.89%
|
6.29%
|
-
|
-
|
EPS
2 |
-0.4100
|
0.2600
|
0.3700
|
0.2600
|
0.2800
|
0.1900
|
0.2000
|
0.1600
|
0.2100
|
0.1400
|
-0.1000
|
0.2650
|
0.2850
|
0.3000
|
0.3800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/22
|
5/3/22
|
8/2/22
|
10/27/22
|
2/14/23
|
4/25/23
|
8/9/23
|
11/7/23
|
2/15/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
333
|
213
|
206
|
212
|
277
|
267
|
ROE (net income / shareholders' equity)
|
-
|
11.8%
|
16.5%
|
16%
|
9.56%
|
5.2%
|
12.2%
|
ROA (Net income/ Total Assets)
|
-
|
2.58%
|
3.52%
|
4.13%
|
3.15%
|
2%
|
5.4%
|
Assets
1 |
-
|
4,389
|
2,200
|
4,164
|
3,618
|
3,417
|
3,247
|
Book Value Per Share
2 |
-
|
7.530
|
8.090
|
9.540
|
10.20
|
10.70
|
12.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
109
|
69.4
|
90
|
73
|
80.8
|
88
|
Capex / Sales
|
-
|
4.63%
|
3.08%
|
3.79%
|
3.03%
|
3.31%
|
3.5%
|
Announcement Date
|
2/26/20
|
2/16/21
|
2/17/22
|
2/14/23
|
2/15/24
|
-
|
-
|
Last Close Price
14.83
USD Average target price
19.25
USD Spread / Average Target +29.80% Consensus |