Stock CIC THE CIC INSURANCE GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials The CIC Insurance Group Plc

Equities

CIC

KE2000002317

Multiline Insurance & Brokers

End-of-day quote Nairobi S.E.
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
2.15 KES -3.15% Intraday chart for The CIC Insurance Group Plc +0.94% -4.02%
May. 14 The CIC Insurance Group Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 The CIC Insurance Group Plc Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,096 7,010 5,571 5,780 5,100 5,859
Enterprise Value (EV) 1 10,936 9,049 7,663 6,668 6,131 6,384
P/E ratio 16.4 x 22.7 x -23.9 x 9.81 x 4.82 x 3.91 x
Yield 3.37% - - - 6.67% 5.8%
Capitalization / Revenue 0.61 x 0.41 x 0.33 x 0.31 x 0.23 x 0.2 x
EV / Revenue 0.66 x 0.52 x 0.46 x 0.36 x 0.28 x 0.22 x
EV / EBITDA 10.4 x 10.2 x 10.4 x 6.28 x 3.19 x 2.18 x
EV / FCF -11.9 x 12.6 x 5.32 x 2.43 x 1.12 x 3.73 x
FCF Yield -8.42% 7.95% 18.8% 41.2% 89.2% 26.8%
Price to Book 1.28 x 0.89 x 0.73 x 0.73 x 0.6 x 0.76 x
Nbr of stocks (in thousands) 2,615,539 2,615,539 2,615,539 2,615,539 2,615,539 2,615,539
Reference price 2 3.860 2.680 2.130 2.210 1.950 2.240
Announcement Date 4/26/19 4/29/20 4/29/21 3/16/22 3/21/23 5/23/24
1KES in Million2KES
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 16,459 17,284 16,790 18,706 21,925 28,916
EBITDA 1 1,050 883.6 734.8 1,062 1,920 2,929
EBIT 1 872.7 696 582.3 948 1,857 2,849
Operating Margin 5.3% 4.03% 3.47% 5.07% 8.47% 9.85%
Earnings before Tax (EBT) 1 851.6 385.6 -79.54 959.7 2,030 2,544
Net income 1 615.2 309.3 -232.9 589.4 1,058 1,498
Net margin 3.74% 1.79% -1.39% 3.15% 4.83% 5.18%
EPS 2 0.2352 0.1183 -0.0890 0.2253 0.4045 0.5727
Free Cash Flow 1 -921 719 1,439 2,747 5,468 1,711
FCF margin -5.6% 4.16% 8.57% 14.69% 24.94% 5.92%
FCF Conversion (EBITDA) - 81.37% 195.9% 258.66% 284.75% 58.42%
FCF Conversion (Net income) - 232.44% - 466.11% 516.84% 114.23%
Dividend per Share 2 0.1300 - - - 0.1300 0.1300
Announcement Date 4/26/19 4/29/20 4/29/21 3/16/22 3/21/23 5/23/24
1KES in Million2KES
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 840 2,039 2,092 888 1,031 525
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7992 x 2.308 x 2.847 x 0.8359 x 0.5368 x 0.1792 x
Free Cash Flow 1 -921 719 1,439 2,747 5,468 1,711
ROE (net income / shareholders' equity) 8.06% 4.13% -3.83% 8.56% 13.2% 19.2%
ROA (Net income/ Total Assets) 1.72% 1.27% 0.98% 1.48% 2.63% 3.8%
Assets 1 35,800 24,303 -23,709 39,953 40,230 39,445
Book Value Per Share 2 3.020 3.000 2.930 3.050 3.270 2.940
Cash Flow per Share 2 1.650 0.7400 0.7900 1.390 1.450 1.860
Capex 1 54.6 66.9 34.9 63.3 55.7 240
Capex / Sales 0.33% 0.39% 0.21% 0.34% 0.25% 0.83%
Announcement Date 4/26/19 4/29/20 4/29/21 3/16/22 3/21/23 5/23/24
1KES in Million2KES
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
THE CIC INSURANCE GROUP PLC Stock The CIC Insurance Group Plc
-4.02% 43.89M
CHUBB LIMITED Stock Chubb Limited
+11.73% 106B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+12.90% 106B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+7.14% 75.57B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+22.80% 29.19B
TALANX AG Stock Talanx AG
+9.74% 19.82B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-1.43% 11.92B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+31.33% 11.02B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+4.89% 10.82B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+5.46% 10.28B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. CIC Stock
  4. Financials The CIC Insurance Group Plc