Financials The Children's Place, Inc.

Equities

PLCE

US1689051076

Apparel & Accessories Retailers

Real-time Estimate Cboe BZX 10:18:04 2024-07-09 am EDT 5-day change 1st Jan Change
8.155 USD +1.05% Intraday chart for The Children's Place, Inc. +7.66% -64.25%

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 949.5 1,034 965.1 570.5 266.9 102.6 - -
Enterprise Value (EV) 1 1,052 1,215 1,086 840.8 529.8 366.3 335.2 322.5
P/E ratio 13.5 x -7.39 x 5.34 x -518 x -1.73 x -14.7 x 7.32 x 5.03 x
Yield 3.55% - - - - - - -
Capitalization / Revenue 0.51 x 0.68 x 0.5 x 0.33 x 0.17 x 0.07 x 0.06 x 0.06 x
EV / Revenue 0.56 x 0.8 x 0.57 x 0.49 x 0.33 x 0.24 x 0.21 x 0.19 x
EV / EBITDA 5.65 x 19.3 x 3.13 x 14.4 x 36 x 7.07 x 4.33 x 3.77 x
EV / FCF 8,736,331 x -18,328,502 x 2,106,085 x 3,180,255 x - - - -
FCF Yield 0% -0% 0% 0% - - - -
Price to Book 3.89 x 11.1 x 4.43 x 3.84 x -29.7 x -6.36 x -48.3 x 36.7 x
Nbr of stocks (in thousands) 15,065 14,587 14,362 12,228 12,477 12,708 - -
Reference price 2 63.03 70.86 67.20 46.66 21.39 8.070 8.070 8.070
Announcement Date 3/17/20 3/9/21 3/9/22 3/16/23 5/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 1,871 1,523 1,915 1,708 1,603 1,549 1,597 1,661
EBITDA 1 186.1 62.89 347 58.52 14.7 51.83 77.43 85.58
EBIT 1 111.3 -3.518 288.6 7.055 -32.49 6.603 32.6 40.74
Operating Margin 5.95% -0.23% 15.07% 0.41% -2.03% 0.43% 2.04% 2.45%
Earnings before Tax (EBT) 88.42 - - - - - - -
Net income 73.3 -140.4 - - - - - -
Net margin 3.92% -9.22% - - - - - -
EPS 2 4.680 -9.590 12.59 -0.0900 -12.36 -0.5474 1.102 1.603
Free Cash Flow 120.4 -66.3 515.5 264.4 - - - -
FCF margin 6.44% -4.35% 26.91% 15.48% - - - -
FCF Conversion (EBITDA) 64.7% - 148.56% 451.81% - - - -
FCF Conversion (Net income) 164.26% - - - - - - -
Dividend per Share 2 2.240 - - - - - - -
Announcement Date 3/17/20 3/9/21 3/9/22 3/16/23 5/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1 2026 Q2
Net sales 1 507.8 362.4 380.9 509.1 456.1 321.6 345.6 480.2 455 267.9 327.4 460 458.7 312.2 337.6
EBITDA 75.47 34.26 1.723 165.7 -48.82 -12.7 -13.01 59.61 -19.21 - - - - - -
EBIT 1 61.21 20.64 -11.73 59.1 -60.96 -24.55 -24.97 47.88 -30.86 -5.08 -12.83 56.93 -23.1 -9.574 -7.484
Operating Margin 12.05% 5.7% -3.08% 11.61% -13.37% -7.63% -7.22% 9.97% -6.78% -1.9% -3.92% 12.37% -5.04% -3.07% -2.22%
Earnings before Tax (EBT) 52.53 17.55 -16.42 - - - - - - - - - - - -
Net income 39 19.83 -13.3 - - - - - - - - - - - -
Net margin 7.68% 5.47% -3.49% - - - - - - - - - - - -
EPS 2 2.680 1.430 -1.010 3.260 -4.100 -2.330 -2.820 3.050 -10.26 -2.990 -1.051 3.360 -1.705 -0.8457 -0.7135
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 3/9/22 5/19/22 8/17/22 11/17/22 3/16/23 5/24/23 8/17/23 11/16/23 5/6/24 6/12/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 102 182 121 270 263 264 233 220
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.5498 x 2.887 x 0.3474 x 4.619 x 17.89 x 5.089 x 3.005 x 2.57 x
Free Cash Flow 120 -66.3 515 264 - - - -
ROE (net income / shareholders' equity) 26.7% -32.5% 117% -0.57% - - - -
ROA (Net income/ Total Assets) 7.68% - - - - - - -
Assets 954.2 - - - - - - -
Book Value Per Share 2 16.20 6.400 15.20 12.20 -0.7200 -1.270 -0.1700 0.2200
Cash Flow per Share 11.40 - - - - - - -
Capex 1 57.5 30.6 29.3 - - 31 31.9 33.2
Capex / Sales 3.07% 2.01% 1.53% - - 2% 2% 2%
Announcement Date 3/17/20 3/9/21 3/9/22 3/16/23 5/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
8.07 USD
Average target price
12 USD
Spread / Average Target
+48.70%
Consensus
  1. Stock Market
  2. Equities
  3. PLCE Stock
  4. Financials The Children's Place, Inc.