Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.008 AUD | 0.00% |
|
0.00% | +14.29% |
Jul. 03 | The Calmer Co International Grows eCommerce Sales in June; Shares Jump 25% | MT |
Jun. 05 | The Calmer Co International Posts 28% Growth in May Revenue; E-commerce Sales Surge 45% | MT |
Valuation
Fiscal Period: June | 2019 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 5.578 | 1.424 | 16.34 | - | - |
Enterprise Value (EV) 1 | 5.578 | 1.424 | 16.34 | 16.34 | 16.34 |
P/E ratio | - | -0.19 x | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 35.1 x | - | 5.29 x | 2.79 x | 1.5 x |
EV / Revenue | 35.1 x | - | 5.29 x | 2.79 x | 1.5 x |
EV / EBITDA | -3.29 x | - | -5.23 x | -9.29 x | 167 x |
EV / FCF | -2,143,250 x | - | - | - | - |
FCF Yield | -0% | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 69,720 | 474,778 | 2,042,526 | - | - |
Reference price 2 | 0.0800 | 0.002999 | 0.008000 | 0.008000 | 0.008000 |
Announcement Date | 8/30/19 | 8/31/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 0.1591 | - | 3.086 | 5.861 | 10.88 |
EBITDA 1 | -1.696 | - | -3.126 | -1.758 | 0.0979 |
EBIT 1 | -1.724 | - | -3.968 | -2.615 | -0.8362 |
Operating Margin | -1,083.63% | - | -128.58% | -44.61% | -7.68% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | - | -5.242 | - | - | - |
Net margin | - | - | - | - | - |
EPS | - | -0.0162 | - | - | - |
Free Cash Flow | -2.602 | - | - | - | - |
FCF margin | -1,635.58% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 8/30/19 | 8/31/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | -2.6 | - | - | - | - |
ROE (net income / shareholders' equity) | -125% | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | 0.41 | - | - | - | - |
Capex / Sales | 254.99% | - | - | - | - |
Announcement Date | 8/30/19 | 8/31/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+14.29% | 11.1M | |
+13.97% | 4.95B | |
-32.08% | 3.6B | |
-1.63% | 3.03B | |
-24.62% | 2.66B | |
-9.82% | 2.34B | |
+38.87% | 1.85B | |
+38.84% | 1.45B | |
-15.47% | 1.41B | |
+40.95% | 1.38B |
- Stock Market
- Equities
- CCO Stock
- Financials The Calmer Co International Limited