Stock 6637 TERASAKI ELECTRIC CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Terasaki Electric Co.,Ltd.

Equities

6637

JP3546100003

Electrical Components & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-12 am EDT 		5-day change 1st Jan Change
2,690 JPY -1.21% Intraday chart for Terasaki Electric Co.,Ltd. +1.70% +51.21%
2023 Terasaki Electric Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2013 Terasaki do Brasil Ltda announced that it has received BRL 2.77 million in funding from Terasaki Electric Co., Ltd. CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 10,814 16,273 13,915 14,866 33,367 35,048 - -
Enterprise Value (EV) 1 2,428 5,267 3,564 6,479 23,449 35,048 35,048 35,048
P/E ratio 5.31 x 7.42 x 10.9 x 6.34 x 8.31 x 11 x 11.7 x 11.7 x
Yield 1.93% 1.28% 1.69% 1.75% 1.41% 0.97% 0.97% 0.97%
Capitalization / Revenue 0.29 x 0.47 x 0.37 x 0.34 x 0.64 x 0.63 x 0.65 x 0.65 x
EV / Revenue 0.29 x 0.47 x 0.37 x 0.34 x 0.64 x 0.63 x 0.65 x 0.65 x
EV / EBITDA - - - - 5.17 x 5.75 x 6.15 x 6.15 x
EV / FCF 8,981,764 x 6,954,352 x - -4,751,057 x 24,900,806 x - - -
FCF Yield 0% 0% - -0% 0% - - -
Price to Book 0.34 x 0.47 x 0.37 x 0.37 x 0.71 x 0.71 x 0.67 x 0.64 x
Nbr of stocks (in thousands) 13,029 13,029 13,029 13,029 13,029 13,029 - -
Reference price 2 830.0 1,249 1,068 1,141 2,561 2,690 2,690 2,690
Announcement Date 6/12/20 5/14/21 5/13/22 5/15/23 5/15/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 36,700 34,724 37,856 44,253 52,065 56,000 54,000 54,000
EBITDA 1 - - - - 6,449 6,100 5,700 5,700
EBIT 1 2,411 2,297 1,637 2,868 4,921 4,500 4,000 4,000
Operating Margin 6.57% 6.62% 4.32% 6.48% 9.45% 8.04% 7.41% 7.41%
Earnings before Tax (EBT) 2,795 3,000 1,944 3,466 5,710 - - -
Net income 1 2,035 2,192 1,275 2,345 4,014 3,200 3,000 3,000
Net margin 5.54% 6.31% 3.37% 5.3% 7.71% 5.71% 5.56% 5.56%
EPS 2 156.2 168.3 97.92 180.0 308.2 245.6 230.3 230.3
Free Cash Flow 1,204 2,340 - -3,129 1,340 - - -
FCF margin 3.28% 6.74% - -7.07% 2.57% - - -
FCF Conversion (EBITDA) - - - - 20.78% - - -
FCF Conversion (Net income) 59.16% 106.75% - - 33.38% - - -
Dividend per Share 2 16.00 16.00 18.00 20.00 36.00 26.00 26.00 26.00
Announcement Date 6/12/20 5/14/21 5/13/22 5/15/23 5/15/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 16,154 17,887 9,813 9,001 19,700 11,802 11,116 23,285 14,899 13,881 28,780 14,000 14,000 28,000 14,000 14,000 28,000
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 645 407 599 95 550 1,170 601 1,340 1,941 1,640 3,581 1,125 1,125 2,250 1,125 1,125 2,250
Operating Margin 3.99% 2.28% 6.1% 1.06% 2.79% 9.91% 5.41% 5.75% 13.03% 11.81% 12.44% 8.04% 8.04% 8.04% 8.04% 8.04% 8.04%
Earnings before Tax (EBT) 966 534 650 432 1,108 1,036 962 1,879 2,100 - - - - - - - -
Net income 674 308 346 237 622 671 683 1,535 1,518 - - - - - - - -
Net margin 4.17% 1.72% 3.53% 2.63% 3.16% 5.69% 6.14% 6.59% 10.19% - - - - - - - -
EPS 51.75 23.71 26.56 18.24 47.77 51.54 52.44 117.9 116.4 - - - - - - - -
Dividend per Share 8.000 8.000 - - 8.000 - - 10.00 - - - - - - - - -
Announcement Date 11/12/20 11/11/21 2/10/22 8/10/22 11/11/22 2/13/23 8/10/23 11/13/23 2/13/24 5/15/24 5/15/24 - - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position 8,386 11,006 10,351 8,387 9,918 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,204 2,340 - -3,129 1,340 - - -
ROE (net income / shareholders' equity) 6.6% 6.6% 3.5% 6% 9.2% - - -
ROA (Net income/ Total Assets) 6.19% 6.29% 3.85% 6.19% 9.02% - - -
Assets 1 32,880 34,854 33,118 37,868 44,495 - - -
Book Value Per Share 2 2,410 2,672 2,904 3,115 3,591 3,801 4,005 4,209
Cash Flow per Share 235.0 246.0 184.0 274.0 425.0 - - -
Capex 1 843 1,080 1,061 2,466 2,479 5,400 1,700 1,700
Capex / Sales 2.3% 3.11% 2.8% 5.57% 4.76% 9.64% 3.15% 3.15%
Announcement Date 6/12/20 5/14/21 5/13/22 5/15/23 5/15/24 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Terasaki Electric Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
TERASAKI ELECTRIC CO.,LTD. Stock Terasaki Electric Co.,Ltd.
+51.21% 222M
SIEMENS AG Stock Siemens AG
+8.38% 157B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+29.22% 143B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+17.73% 65.56B
AMETEK, INC. Stock AMETEK, Inc.
+2.81% 39.24B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+86.65% 33.57B
DELTA ELECTRONICS, INC. Stock Delta Electronics, Inc.
+34.61% 33.69B
WEG S.A. Stock WEG S.A.
+24.30% 35.3B
DELTA ELECTRONICS (THAILAND) Stock Delta Electronics (Thailand)
+1.70% 30.9B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-8.74% 32.3B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 6637 Stock
  4. Financials Terasaki Electric Co.,Ltd.