Financials Tefron Ltd.

Equities

TFRFF

IL0010825854

Apparel & Accessories

Market Closed - OTC Markets 02:20:55 2024-01-29 pm EST 5-day change 1st Jan Change
5.45 USD +2.83% Intraday chart for Tefron Ltd. -.--% +45.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.71 9.793 20.95 92.42 31.26 45.45
Enterprise Value (EV) 1 36.45 38.73 48.98 132.1 84.05 66.56
P/E ratio 8.56 x -5.73 x 4.68 x 6.98 x 4.56 x 4.41 x
Yield - - - - - 4.27%
Capitalization / Revenue 0.08 x 0.06 x 0.12 x 0.35 x 0.14 x 0.19 x
EV / Revenue 0.26 x 0.25 x 0.27 x 0.51 x 0.38 x 0.27 x
EV / EBITDA 5.08 x 4.54 x 3.89 x 6.08 x 4.82 x 2.58 x
EV / FCF -18.1 x 14.5 x 25.3 x -14.7 x -9.65 x 1.84 x
FCF Yield -5.53% 6.91% 3.95% -6.81% -10.4% 54.5%
Price to Book 0.44 x 0.42 x 0.76 x 2.12 x 0.6 x 0.73 x
Nbr of stocks (in thousands) 11,771 11,870 11,771 11,925 12,021 12,121
Reference price 2 0.9100 0.8250 1.780 7.750 2.600 3.750
Announcement Date 3/19/19 3/18/20 3/17/21 3/14/22 3/16/23 3/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 141.5 155.4 180 261.3 222.3 243.5
EBITDA 1 7.171 8.525 12.6 21.74 17.44 25.83
EBIT 1 1.855 3.042 9.075 19.62 13.94 19.54
Operating Margin 1.31% 1.96% 5.04% 7.51% 6.27% 8.03%
Earnings before Tax (EBT) 1 1.375 -1.619 6.084 14.93 9.805 14.46
Net income 1 1.262 -1.71 4.56 14.35 7.447 10.93
Net margin 0.89% -1.1% 2.53% 5.49% 3.35% 4.49%
EPS 2 0.1063 -0.1441 0.3800 1.110 0.5700 0.8500
Free Cash Flow 1 -2.014 2.675 1.935 -8.995 -8.714 36.25
FCF margin -1.42% 1.72% 1.07% -3.44% -3.92% 14.89%
FCF Conversion (EBITDA) - 31.38% 15.35% - - 140.35%
FCF Conversion (Net income) - - 42.43% - - 331.59%
Dividend per Share - - - - - 0.1600
Announcement Date 3/19/19 3/18/20 3/17/21 3/14/22 3/16/23 3/26/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 25.7 28.9 28 39.7 52.8 21.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.589 x 3.394 x 2.224 x 1.825 x 3.027 x 0.8172 x
Free Cash Flow 1 -2.01 2.67 1.93 -9 -8.71 36.3
ROE (net income / shareholders' equity) 5.22% -7.21% 18.1% 40.2% 15.5% 19%
ROA (Net income/ Total Assets) 1.52% 2.27% 5.74% 9.47% 5.7% 8.25%
Assets 1 82.97 -75.39 79.4 151.6 130.7 132.5
Book Value Per Share 2 2.080 1.950 2.330 3.660 4.300 5.120
Cash Flow per Share 2 0.1600 0.3300 0.7000 0.2900 0.3000 0.2700
Capex 1 0.74 1.37 2.13 3.5 2.35 4.38
Capex / Sales 0.52% 0.88% 1.19% 1.34% 1.05% 1.8%
Announcement Date 3/19/19 3/18/20 3/17/21 3/14/22 3/16/23 3/26/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TFRFF Stock
  4. Financials Tefron Ltd.