Stock TCC A TCECUR SWEDEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials TCECUR Sweden AB

Equities

TCC A

SE0014965604

Communications & Networking

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
23.7 SEK 0.00% Intraday chart for TCECUR Sweden AB -0.42% -32.29%
May. 13 TCECUR Sweden AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 26 TCECUR Sweden AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 92.48 91 206.8 392.5 428.6 338.8
Enterprise Value (EV) 1 122.3 127.9 235.9 425.2 517.6 432.1
P/E ratio -15.5 x -19.4 x 157 x 58.8 x 23.8 x 25.4 x
Yield - - - - - -
Capitalization / Revenue 0.49 x 0.45 x 1.09 x 1.32 x 0.86 x 0.58 x
EV / Revenue 0.65 x 0.63 x 1.24 x 1.42 x 1.04 x 0.74 x
EV / EBITDA 102 x 61.1 x 27.6 x 29.2 x 16.9 x 13.4 x
EV / FCF 16.3 x -61 x 15.9 x 26.5 x 61.3 x 39.6 x
FCF Yield 6.12% -1.64% 6.27% 3.77% 1.63% 2.53%
Price to Book 1.35 x 1.11 x 2 x 2 x 1.76 x 1.3 x
Nbr of stocks (in thousands) 3,861 4,691 6,154 8,665 9,440 9,681
Reference price 2 23.95 19.40 33.60 45.30 45.40 35.00
Announcement Date 4/10/19 5/18/20 6/12/21 3/28/22 4/5/23 4/8/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 188.9 203.5 189.6 298.4 499.3 586.6
EBITDA 1 1.195 2.092 8.541 14.54 30.61 32.22
EBIT 1 -2.066 -1.344 4.31 9.022 22.16 22.5
Operating Margin -1.09% -0.66% 2.27% 3.02% 4.44% 3.83%
Earnings before Tax (EBT) 1 -5.415 -5.11 1.169 8.34 21.41 17.1
Net income 1 -5.25 -4.68 1.085 6.843 17.66 13.16
Net margin -2.78% -2.3% 0.57% 2.29% 3.54% 2.24%
EPS 2 -1.540 -0.9977 0.2144 0.7700 1.909 1.376
Free Cash Flow 1 7.485 -2.097 14.8 16.02 8.44 10.92
FCF margin 3.96% -1.03% 7.81% 5.37% 1.69% 1.86%
FCF Conversion (EBITDA) 626.33% - 173.32% 110.2% 27.58% 33.9%
FCF Conversion (Net income) - - 1,364.35% 234.11% 47.79% 82.98%
Dividend per Share - - - - - -
Announcement Date 4/10/19 5/18/20 6/12/21 3/28/22 4/5/23 4/8/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29.8 36.9 29.2 32.7 89 93.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 24.93 x 17.64 x 3.415 x 2.247 x 2.907 x 2.896 x
Free Cash Flow 1 7.48 -2.1 14.8 16 8.44 10.9
ROE (net income / shareholders' equity) -8.07% -6.23% 1.17% 4.5% 7.94% 5.21%
ROA (Net income/ Total Assets) -0.87% -0.46% 1.29% 1.69% 2.81% 2.59%
Assets 1 600.9 1,014 84 405.7 628.4 508.5
Book Value Per Share 2 17.70 17.40 16.80 22.60 25.80 27.00
Cash Flow per Share 2 2.600 2.960 3.480 6.430 3.340 2.420
Capex 1 1.25 2.66 0.64 1 2.16 4.81
Capex / Sales 0.66% 1.31% 0.34% 0.33% 0.43% 0.82%
Announcement Date 4/10/19 5/18/20 6/12/21 3/28/22 4/5/23 4/8/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security & Surveillance

1st Jan change Capi.
TCECUR SWEDEN AB Stock TCECUR Sweden AB
-32.29% 21.61M
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD. Stock Hangzhou Hikvision Digital Technology Co., Ltd.
-12.87% 38.86B
ALLEGION PLC Stock Allegion plc
+1.05% 11.19B
ZHEJIANG DAHUA TECHNOLOGY CO., LTD. Stock Zhejiang Dahua Technology Co., Ltd.
-17.89% 6.83B
ADT INC. Stock ADT Inc.
+12.76% 6.93B
RESIDEO TECHNOLOGIES, INC. Stock Resideo Technologies, Inc.
+16.37% 3.2B
DORMAKABA HOLDING AG Stock dormakaba Holding AG
+14.76% 2.44B
NAPCO SECURITY TECHNOLOGIES, INC. Stock Napco Security Technologies, Inc.
+65.64% 2.09B
TAIWAN SECOM CO., LTD. Stock Taiwan Secom Co., Ltd.
+11.97% 1.78B
S-1 CORPORATION Stock S-1 Corporation
-0.83% 1.45B
Security & Surveillance
  1. Stock Market
  2. Equities
  3. TCC A Stock
  4. Financials TCECUR Sweden AB