Stock TBN TBN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials TBN Corporation

Equities

TBN

THB361010002

IT Services & Consulting

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
8.55 THB +1.18% Intraday chart for TBN Corporation 0.00% -39.36%
Jun. 19 41,250,000 Ordinary Shares of TBN Corporation Public Company Limited are subject to a Lock-Up Agreement Ending on 19-JUN-2024. CI
May. 20 Tbn Corporation Public Company Limited Announces Resignation of Sam Tanskul as Vice Chairman of the Board of Directors, Independent Director, Member of the Audit Committee, Chairman of the Nomination and Remuneration Committee and Chairman of the Risk Management Committee CI

Valuation

Fiscal Period: December 2023
Capitalization 1 1,410
Enterprise Value (EV) 1 1,050
P/E ratio 16.9 x
Yield 0.99%
Capitalization / Revenue 3.22 x
EV / Revenue 2.39 x
EV / EBITDA 11.1 x
EV / FCF 59,266,627 x
FCF Yield 0%
Price to Book 2.8 x
Nbr of stocks (in thousands) 100,000
Reference price 2 14.10
Announcement Date 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales - 438.5 - -
EBITDA - 107.5 - -
EBIT - 90.16 - -
Operating Margin - 20.56% - -
Earnings before Tax (EBT) - 90.67 - -
Net income 1 37.19 74.22 89 103
Net margin - 16.93% - -
EPS 0.5000 0.8400 - -
Free Cash Flow - 43.57 - -
FCF margin - 9.94% - -
FCF Conversion (EBITDA) - 40.53% - -
FCF Conversion (Net income) - 58.7% - -
Dividend per Share - - - -
Announcement Date 6/16/23 2/28/24 - -
1THB in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales - - 109.4 - -
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 12.71 17.71 18.86 7.905 20
Net margin - - 17.24% - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 8/11/23 11/13/23 2/28/24 5/14/24 -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 43.6 - -
ROE (net income / shareholders' equity) - 25.7% 15.4% -
ROA (Net income/ Total Assets) - 15.5% - -
Assets 1 - 478.8 - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex - 4.57 - -
Capex / Sales - 1.04% - -
Announcement Date 6/16/23 2/28/24 - -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.55 THB
Average target price
26 THB
Spread / Average Target
+204.09%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
TBN CORPORATION Stock TBN Corporation
-39.36% 23.4M
ACCENTURE PLC Stock Accenture plc
-11.48% 187B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+10.30% 170B
IBM Stock IBM
+11.75% 164B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+2.17% 96.44B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+45.43% 90.15B
RELX PLC Stock RELX PLC
+14.98% 85.2B
INFOSYS LIMITED Stock Infosys Limited
+10.94% 81.97B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+6.42% 49.04B
SNOWFLAKE INC. Stock Snowflake Inc.
-31.78% 46.27B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. TBN Stock
  4. Financials TBN Corporation