End-of-day quote
Taiwan S.E.
06:00:00 2024-07-01 pm EDT
|
5-day change
|
1st Jan Change
|
39.3
TWD
|
-0.38%
|
|
+0.38%
|
-9.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,837
|
11,599
|
12,683
|
11,745
|
10,660
|
-
|
Enterprise Value (EV)
1 |
9,837
|
11,599
|
12,683
|
11,745
|
10,660
|
10,660
|
P/E ratio
|
9.44
x
|
6.34
x
|
5.88
x
|
10.9
x
|
12.8
x
|
9.56
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.45
x
|
0.51
x
|
0.46
x
|
-
|
0.56
x
|
0.51
x
|
EV / Revenue
|
0.45
x
|
0.51
x
|
0.46
x
|
-
|
0.56
x
|
0.51
x
|
EV / EBITDA
|
3.8
x
|
-
|
3.79
x
|
-
|
4.1
x
|
4.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
269,143
|
261,242
|
261,242
|
271,242
|
271,242
|
-
|
Reference price
2 |
36.55
|
44.40
|
48.55
|
43.30
|
39.30
|
39.30
|
Announcement Date
|
3/22/20
|
3/16/21
|
3/18/22
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
21,702
|
22,847
|
27,500
|
-
|
19,164
|
20,851
|
EBITDA
1 |
2,586
|
-
|
3,350
|
-
|
2,601
|
2,601
|
EBIT
1 |
1,414
|
-
|
2,190
|
-
|
1,174
|
1,665
|
Operating Margin
|
6.52%
|
-
|
7.96%
|
-
|
6.13%
|
7.99%
|
Earnings before Tax (EBT)
1 |
1,472
|
-
|
3,083
|
-
|
1,151
|
1,565
|
Net income
1 |
1,070
|
1,919
|
2,259
|
1,094
|
830
|
1,116
|
Net margin
|
4.93%
|
8.4%
|
8.21%
|
-
|
4.33%
|
5.35%
|
EPS
2 |
3.870
|
7.000
|
8.260
|
3.980
|
3.060
|
4.110
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/22/20
|
3/16/21
|
3/18/22
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
7,182
|
6,936
|
-
|
4,809
|
5,194
|
4,986
|
4,837
|
5,078
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
443.6
|
565.1
|
-
|
279
|
431
|
360
|
282
|
384
|
Operating Margin
|
6.18%
|
8.15%
|
-
|
5.8%
|
8.3%
|
7.22%
|
5.83%
|
7.56%
|
Earnings before Tax (EBT)
1 |
1,237
|
649
|
-
|
264
|
406
|
335
|
257
|
359
|
Net income
1 |
964.6
|
488.7
|
109.9
|
191
|
289
|
240
|
186
|
257
|
Net margin
|
13.43%
|
7.05%
|
-
|
3.97%
|
5.56%
|
4.81%
|
3.85%
|
5.06%
|
EPS
2 |
3.460
|
1.750
|
0.4000
|
0.7100
|
1.070
|
0.8900
|
0.6900
|
0.9500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/18/22
|
5/6/22
|
5/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.1%
|
-
|
17%
|
-
|
5.22%
|
6.67%
|
ROA (Net income/ Total Assets)
|
3.77%
|
-
|
7.1%
|
-
|
2.7%
|
3.42%
|
Assets
1 |
28,426
|
-
|
31,813
|
-
|
30,741
|
32,632
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,174
|
-
|
1,043
|
-
|
2,250
|
2,000
|
Capex / Sales
|
10.02%
|
-
|
3.79%
|
-
|
11.74%
|
9.59%
|
Announcement Date
|
3/22/20
|
3/16/21
|
3/18/22
|
3/15/24
|
-
|
-
|
Last Close Price
39.3
TWD Average target price
43
TWD Spread / Average Target +9.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.24% | 327M | | +38.92% | 68.8B | | -4.86% | 17.16B | | +72.27% | 12.21B | | +20.70% | 11.64B | | +11.60% | 10.13B | | +66.68% | 9.7B | | +1.42% | 8.34B | | -4.09% | 8.25B | | +46.43% | 7.33B |
Integrated Circuits
|