Financials Taiwan Printed Circuit Board Techvest Co.,Ltd.

Equities

8213

TW0008213000

Semiconductors

End-of-day quote Taiwan S.E. 06:00:00 2024-07-01 pm EDT 5-day change 1st Jan Change
39.3 TWD -0.38% Intraday chart for Taiwan Printed Circuit Board Techvest Co.,Ltd. +0.38% -9.24%

Valuation

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Capitalization 1 9,837 11,599 12,683 11,745 10,660 -
Enterprise Value (EV) 1 9,837 11,599 12,683 11,745 10,660 10,660
P/E ratio 9.44 x 6.34 x 5.88 x 10.9 x 12.8 x 9.56 x
Yield - - - - - -
Capitalization / Revenue 0.45 x 0.51 x 0.46 x - 0.56 x 0.51 x
EV / Revenue 0.45 x 0.51 x 0.46 x - 0.56 x 0.51 x
EV / EBITDA 3.8 x - 3.79 x - 4.1 x 4.1 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 269,143 261,242 261,242 271,242 271,242 -
Reference price 2 36.55 44.40 48.55 43.30 39.30 39.30
Announcement Date 3/22/20 3/16/21 3/18/22 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Net sales 1 21,702 22,847 27,500 - 19,164 20,851
EBITDA 1 2,586 - 3,350 - 2,601 2,601
EBIT 1 1,414 - 2,190 - 1,174 1,665
Operating Margin 6.52% - 7.96% - 6.13% 7.99%
Earnings before Tax (EBT) 1 1,472 - 3,083 - 1,151 1,565
Net income 1 1,070 1,919 2,259 1,094 830 1,116
Net margin 4.93% 8.4% 8.21% - 4.33% 5.35%
EPS 2 3.870 7.000 8.260 3.980 3.060 4.110
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/22/20 3/16/21 3/18/22 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 7,182 6,936 - 4,809 5,194 4,986 4,837 5,078
EBITDA - - - - - - - -
EBIT 1 443.6 565.1 - 279 431 360 282 384
Operating Margin 6.18% 8.15% - 5.8% 8.3% 7.22% 5.83% 7.56%
Earnings before Tax (EBT) 1 1,237 649 - 264 406 335 257 359
Net income 1 964.6 488.7 109.9 191 289 240 186 257
Net margin 13.43% 7.05% - 3.97% 5.56% 4.81% 3.85% 5.06%
EPS 2 3.460 1.750 0.4000 0.7100 1.070 0.8900 0.6900 0.9500
Dividend per Share - - - - - - - -
Announcement Date 3/18/22 5/6/22 5/14/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.1% - 17% - 5.22% 6.67%
ROA (Net income/ Total Assets) 3.77% - 7.1% - 2.7% 3.42%
Assets 1 28,426 - 31,813 - 30,741 32,632
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 2,174 - 1,043 - 2,250 2,000
Capex / Sales 10.02% - 3.79% - 11.74% 9.59%
Announcement Date 3/22/20 3/16/21 3/18/22 3/15/24 - -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
39.3 TWD
Average target price
43 TWD
Spread / Average Target
+9.41%
Consensus
  1. Stock Market
  2. Equities
  3. 8213 Stock
  4. Financials Taiwan Printed Circuit Board Techvest Co.,Ltd.