Financials T7 Global

Equities

T7GLOBAL

MYL7228OO009

Oil Related Services and Equipment

End-of-day quote BURSA MALAYSIA 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
0.5 MYR +1.01% Intraday chart for T7 Global +1.01% +13.64%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 258.9 244.1 326.4 400.3 -
Enterprise Value (EV) 1 258.9 244.1 326.4 400.3 400.3
P/E ratio - 12.1 x 10.1 x 8.06 x 5.38 x
Yield - - - - -
Capitalization / Revenue 0.98 x 0.67 x 0.56 x 0.88 x 0.72 x
EV / Revenue 0.98 x 0.67 x 0.56 x 0.88 x 0.72 x
EV / EBITDA - - - 4.08 x 2.55 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.02 x 1 x 0.85 x
Nbr of stocks (in thousands) 739,706 739,706 741,706 800,574 -
Reference price 2 0.3500 0.3300 0.4400 0.5000 0.5000
Announcement Date 2/21/22 2/27/23 2/26/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 264.3 365.6 586.2 455 554
EBITDA 1 - - - 98 157
EBIT - 40.41 72.38 - -
Operating Margin - 11.05% 12.35% - -
Earnings before Tax (EBT) 1 - 33.05 55.99 58 89
Net income 1 10.51 20.26 33.08 45 69
Net margin 3.98% 5.54% 5.64% 9.89% 12.45%
EPS 2 - 0.0272 0.0437 0.0620 0.0930
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - - -
Announcement Date 2/21/22 2/27/23 2/26/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 7.26% 10.7% 13.3% 17.2%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 0.4300 0.5000 0.5900
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/21/22 2/27/23 2/26/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.5 MYR
Average target price
0.52 MYR
Spread / Average Target
+4.00%
Consensus

Annual profits - Rate of surprise