Market Closed -
Nyse
01:00:01 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
40.34
USD
|
-1.49%
|
|
+6.95%
|
+7.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,745
|
4,784
|
6,966
|
5,462
|
5,506
|
5,997
|
-
|
-
|
Enterprise Value (EV)
1 |
5,745
|
4,784
|
6,966
|
5,462
|
5,506
|
5,997
|
5,997
|
5,997
|
P/E ratio
|
11.3
x
|
14.1
x
|
9.77
x
|
7.59
x
|
10.9
x
|
10.8
x
|
9.1
x
|
8.13
x
|
Yield
|
3.06%
|
4.08%
|
2.76%
|
3.62%
|
4.04%
|
3.71%
|
3.87%
|
4%
|
Capitalization / Revenue
|
2.94
x
|
2.37
x
|
3.51
x
|
2.48
x
|
2.48
x
|
2.93
x
|
2.54
x
|
2.41
x
|
EV / Revenue
|
2.94
x
|
2.37
x
|
3.51
x
|
2.48
x
|
2.48
x
|
2.93
x
|
2.54
x
|
2.41
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.31
x
|
1.04
x
|
1.46
x
|
1.39
x
|
1.21
x
|
1.26
x
|
1.13
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
146,545
|
147,806
|
145,511
|
145,458
|
146,242
|
146,440
|
-
|
-
|
Reference price
2 |
39.20
|
32.37
|
47.87
|
37.55
|
37.65
|
40.95
|
40.95
|
40.95
|
Announcement Date
|
1/24/20
|
1/26/21
|
1/20/22
|
1/18/23
|
1/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,952
|
2,019
|
1,983
|
2,206
|
2,221
|
2,045
|
2,358
|
2,493
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
939.9
|
858.1
|
907
|
1,058
|
1,020
|
975.7
|
1,065
|
-
|
Operating Margin
|
48.16%
|
42.5%
|
45.74%
|
47.96%
|
45.92%
|
47.72%
|
45.17%
|
-
|
Earnings before Tax (EBT)
1 |
765
|
484.7
|
989.4
|
964.2
|
696.2
|
608
|
881.4
|
905
|
Net income
1 |
540.9
|
340.5
|
727.3
|
724.7
|
507.8
|
548.5
|
643.8
|
738
|
Net margin
|
27.71%
|
16.86%
|
36.68%
|
32.85%
|
22.86%
|
26.83%
|
27.3%
|
29.6%
|
EPS
2 |
3.470
|
2.300
|
4.900
|
4.950
|
3.460
|
3.779
|
4.502
|
5.037
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
1.320
|
1.320
|
1.360
|
1.520
|
1.520
|
1.584
|
1.640
|
Announcement Date
|
1/24/20
|
1/26/21
|
1/20/22
|
1/18/23
|
1/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
509.4
|
497.6
|
522.7
|
582.2
|
603.8
|
613.9
|
567.8
|
550.3
|
488.7
|
537.7
|
387.6
|
560.4
|
570.2
|
567.5
|
576.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
225.8
|
222.4
|
245.3
|
292.3
|
298.2
|
295
|
266.7
|
246.6
|
211.5
|
217.8
|
239.4
|
253.3
|
262.6
|
251.3
|
263.6
|
Operating Margin
|
44.33%
|
44.69%
|
46.94%
|
50.2%
|
49.38%
|
48.06%
|
46.96%
|
44.8%
|
43.28%
|
40.51%
|
61.76%
|
45.2%
|
46.06%
|
44.27%
|
45.71%
|
Earnings before Tax (EBT)
1 |
269.4
|
213.7
|
227.9
|
262.6
|
259.9
|
259.9
|
221.7
|
124.2
|
90.35
|
161
|
151.2
|
205.6
|
213.1
|
206.8
|
216
|
Net income
1 |
192.1
|
162.7
|
169.8
|
194.8
|
197.5
|
193.9
|
165.8
|
87.42
|
60.64
|
114.8
|
137.4
|
149.1
|
155.1
|
147
|
155.5
|
Net margin
|
37.71%
|
32.71%
|
32.48%
|
33.45%
|
32.71%
|
31.58%
|
29.2%
|
15.89%
|
12.41%
|
21.35%
|
35.45%
|
26.6%
|
27.2%
|
25.9%
|
26.97%
|
EPS
2 |
1.310
|
1.110
|
1.160
|
1.330
|
1.350
|
1.320
|
1.130
|
0.6000
|
0.4100
|
0.7800
|
0.9504
|
1.017
|
1.060
|
1.028
|
1.098
|
Dividend per Share
2 |
0.3300
|
0.3400
|
0.3400
|
0.3400
|
0.3400
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3950
|
0.3950
|
Announcement Date
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/18/23
|
4/19/23
|
7/19/23
|
10/18/23
|
1/17/24
|
4/17/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.3%
|
7.51%
|
15.7%
|
16.6%
|
12.6%
|
12.2%
|
12.9%
|
14%
|
ROA (Net income/ Total Assets)
|
1.2%
|
0.75%
|
1.39%
|
1.22%
|
1.01%
|
0.91%
|
1.08%
|
1.17%
|
Assets
1 |
45,075
|
45,404
|
52,324
|
59,374
|
50,213
|
60,171
|
59,580
|
63,107
|
Book Value Per Share
2 |
29.90
|
31.20
|
32.80
|
27.10
|
31.20
|
32.50
|
36.30
|
42.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/24/20
|
1/26/21
|
1/20/22
|
1/18/23
|
1/17/24
|
-
|
-
|
-
|
Last Close Price
40.95
USD Average target price
42.88
USD Spread / Average Target +4.70% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.04% | 6B | | +22.25% | 600B | | +21.47% | 320B | | +23.82% | 274B | | +24.73% | 190B | | +28.52% | 179B | | +7.84% | 160B | | +3.48% | 158B | | +11.24% | 152B | | +12.15% | 140B |
Other Banks
|