Stock SLW SWISS LIFE HOLDING AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Swiss Life Holding AG Deutsche Boerse AG

Equities

SLW

CH0014852781

Life & Health Insurance

Market Closed - Deutsche Boerse AG
Other stock markets
 10:19:08 2019-06-28 am EDT 		5-day change 1st Jan Change
433.8 EUR +0.46% Intraday chart for Swiss Life Holding AG -.--% -.--%
Jul. 16 Swiss Life's Asset Management Arm Raises CHF610 Million for Real Estate Fund MT
Jul. 12 Morningstar Upgrades Swiss Life to Buy from Hold, Boosts PT MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,117 12,493 17,502 14,698 16,501 18,818 - -
Enterprise Value (EV) 1 16,117 12,493 17,502 14,698 16,501 18,818 18,818 18,818
P/E ratio 13.3 x 12.6 x 14 x 9.98 x 15.8 x 16 x 15.9 x 15.6 x
Yield 4.12% 5.09% 4.47% 5.24% 5.65% 5.29% 5.7% 6.1%
Capitalization / Revenue 0.66 x 0.57 x 0.79 x 0.69 x 1.43 x 0.92 x 0.89 x -
EV / Revenue 0.66 x 0.57 x 0.79 x 0.69 x 1.43 x 0.92 x 0.89 x -
EV / EBITDA - - - - - - - -
EV / FCF - 29.7 x 84.6 x 15.9 x 20.8 x 14.6 x 14 x 13.6 x
FCF Yield - 3.37% 1.18% 6.3% 4.8% 6.87% 7.15% 7.38%
Price to Book 1 x 0.78 x 1.05 x 1.52 x 2.06 x 2.48 x 2.47 x 2.47 x
Nbr of stocks (in thousands) 33,176 30,293 31,309 30,826 28,256 28,028 - -
Reference price 2 485.8 412.4 559.0 476.8 584.0 671.4 671.4 671.4
Announcement Date 2/28/20 3/2/21 3/1/22 3/2/23 4/8/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 24,320 21,728 22,219 21,358 11,541 20,516 21,151 -
EBITDA - - - - - - - -
EBIT 1 1,651 1,472 1,783 2,054 1,497 1,707 1,561 1,553
Operating Margin 6.79% 6.77% 8.02% 9.62% 12.97% 8.32% 7.38% -
Earnings before Tax (EBT) 1 1,528 1,351 1,663 1,934 1,366 1,594 1,326 1,428
Net income 1 1,199 1,046 1,247 1,449 1,094 1,202 1,123 1,143
Net margin 4.93% 4.81% 5.61% 6.78% 9.48% 5.86% 5.31% -
EPS 2 36.48 32.78 39.93 47.76 37.01 42.01 42.21 42.94
Free Cash Flow 1 - 421 207 926 792 1,292 1,345 1,388
FCF margin - 1.94% 0.93% 4.34% 6.86% 6.3% 6.36% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 40.25% 16.6% 63.91% 72.39% 107.45% 119.79% 121.39%
Dividend per Share 2 20.00 21.00 25.00 25.00 33.00 35.54 38.28 40.98
Announcement Date 2/28/20 3/2/21 3/1/22 3/2/23 4/8/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2021 S1 2023 S1
Net sales - - - -
EBITDA - - - -
EBIT 821 780 889 -
Operating Margin - - - -
Earnings before Tax (EBT) - - 814 -
Net income 1 - 537 618 619
Net margin - - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 2/28/20 8/13/20 8/17/21 9/7/23
1CHF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 421 207 926 792 1,292 1,345 1,388
ROE (net income / shareholders' equity) 7.66% 6.4% 11% 11.5% 12.7% 14.7% 13.7% 10.5%
ROA (Net income/ Total Assets) 0.54% 0.45% 0.52% 0.63% 0.51% 0.6% 0.4% 0.4%
Assets 1 220,526 232,962 238,889 230,000 213,422 200,404 280,696 285,854
Book Value Per Share 2 486.0 527.0 531.0 313.0 284.0 271.0 272.0 271.0
Cash Flow per Share - - - - - - - -
Capex 1 - 43 - - 89 89 90 91
Capex / Sales - 0.2% - - 0.77% 0.43% 0.43% -
Announcement Date 2/28/20 3/2/21 3/1/22 3/2/23 4/8/24 - - -
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Swiss Life Holding AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
674 CHF
Average target price
644.8 CHF
Spread / Average Target
-4.34%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Life & Health Insurance

1st Jan change Capi.
AXA Stock AXA
+8.44% 76.65B
METLIFE, INC. Stock MetLife, Inc.
+15.20% 53.8B
AFLAC INCORPORATED Stock Aflac Incorporated
+14.01% 53.16B
MANULIFE FINANCIAL CORPORATION Stock Manulife Financial Corporation
+23.70% 47.66B
PRUDENTIAL FINANCIAL, INC. Stock Prudential Financial, Inc.
+22.77% 45.43B
GENERALI Stock Generali
+22.59% 39.28B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. Stock China Pacific Insurance (Group) Co., Ltd.
+23.30% 33.57B
CATHAY FINANCIAL HOLDING CO., LTD. Stock Cathay Financial Holding Co., Ltd.
+42.73% 29.38B
SUN LIFE FINANCIAL INC. Stock Sun Life Financial Inc.
+0.71% 29.33B
Other Life & Health Insurance
  1. Stock Market
  2. Equities
  3. SLHN Stock
  4. SLW Stock
  5. Financials Swiss Life Holding AG