Stock 605089 SUZHOU WEIZHIXIANG FOOD CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Weizhixiang Food Co., Ltd.

Equities

605089

CNE1000052K0

Food Processing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-09 pm EDT 		5-day change 1st Jan Change
19.37 CNY -0.15% Intraday chart for Suzhou Weizhixiang Food Co., Ltd. -11.51% -46.99%
Apr. 25 Suzhou Weizhixiang Food Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Suzhou Weizhixiang Food Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 9,485 7,308 5,043 2,712 - -
Enterprise Value (EV) 1 9,485 6,505 4,202 1,900 1,842 1,819
P/E ratio 65.4 x 51.1 x 37.3 x 20 x 17.2 x 15.9 x
Yield 1.05% 1.09% 1.92% 4.44% 3.61% 4.23%
Capitalization / Revenue 12.4 x 9.15 x 6.31 x 3.34 x 3.04 x 2.79 x
EV / Revenue 12.4 x 8.15 x 5.26 x 2.34 x 2.06 x 1.87 x
EV / EBITDA 65.6 x 39.7 x 26.4 x 15.4 x 12.9 x 11.2 x
EV / FCF 235,135,006 x - - - - -
FCF Yield 0% - - - - -
Price to Book 8.1 x 6.02 x 3.97 x 1.98 x 1.83 x 1.69 x
Nbr of stocks (in thousands) 138,000 138,000 138,000 137,397 - -
Reference price 2 68.73 52.96 36.54 19.37 19.37 19.37
Announcement Date 4/28/22 4/25/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 764.6 798.3 799.1 811 893.4 973.8
EBITDA 1 - 144.7 163.8 159.4 123.7 143 163
EBIT 1 - 141.1 159.9 149.8 127 145.6 163.1
Operating Margin - 18.45% 20.03% 18.74% 15.66% 16.3% 16.75%
Earnings before Tax (EBT) 1 - 145.7 160 148.9 140.3 157.2 171.2
Net income 1 125.1 132.6 143.2 135.4 133.3 155.2 168.2
Net margin - 17.35% 17.94% 16.95% 16.43% 17.37% 17.27%
EPS 2 1.210 1.051 1.036 0.9800 0.9667 1.123 1.220
Free Cash Flow - 40.34 - - - - -
FCF margin - 5.28% - - - - -
FCF Conversion (EBITDA) - 27.88% - - - - -
FCF Conversion (Net income) - 30.41% - - - - -
Dividend per Share 2 - 0.7246 0.5797 0.7000 0.8600 0.7000 0.8200
Announcement Date 4/6/21 4/28/22 4/25/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 229.3 191 202.2 214.8 202 180.2 165.9 194.4 212.7 191.5
EBITDA - - - - - - - - - - -
EBIT 1 - 43.78 37.24 39.57 41.65 36.16 32.41 21.36 29.61 28.81 28.78
Operating Margin - 19.09% 19.5% 19.57% 19.39% 17.9% 17.99% 12.87% 15.23% 13.55% 15.03%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 70.38 - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS 0.5072 - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 8/29/22 10/27/22 4/25/23 4/25/23 8/28/23 10/25/23 4/25/24 4/25/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - 803 841 812 871 893
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 40.3 - - - - -
ROE (net income / shareholders' equity) - 29% 11.5% 11% 9.94% 10.6% 10.5%
ROA (Net income/ Total Assets) - 16.1% 11.3% 10.1% 14.3% - -
Assets 1 - 825.7 1,265 1,343 931.9 - -
Book Value Per Share 2 - 8.480 8.800 9.200 9.800 10.60 11.40
Cash Flow per Share 2 - 0.9300 1.140 1.250 0.6600 1.140 1.550
Capex 1 - 87.9 85.9 92.4 28.8 13.8 15.1
Capex / Sales - 11.5% 10.76% 11.57% 3.55% 1.54% 1.55%
Announcement Date 4/6/21 4/28/22 4/25/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Weizhixiang Food Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
19.37 CNY
Average target price
32.97 CNY
Spread / Average Target
+70.23%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
SUZHOU WEIZHIXIANG FOOD CO., LTD. Stock Suzhou Weizhixiang Food Co., Ltd.
-46.99% 366M
NESTLÉ S.A. Stock Nestlé S.A.
-3.95% 272B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-10.19% 88.44B
DANONE Stock Danone
0.00% 40.51B
KRAFT HEINZ Stock Kraft Heinz
-13.63% 38.76B
THE HERSHEY COMPANY Stock The Hershey Company
-0.38% 37.55B
GENERAL MILLS, INC. Stock General Mills, Inc.
-3.03% 34.97B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-10.52% 31.76B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-2.52% 30.25B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+4.10% 23.37B
Other Food Processing
  1. Stock Market
  2. Equities
  3. 605089 Stock
  4. Financials Suzhou Weizhixiang Food Co., Ltd.