End-of-day quote
Shanghai S.E.
06:00:00 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
31.11
CNY
|
+0.91%
|
|
-5.33%
|
-17.08%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,680
|
5,674
|
7,245
|
6,039
|
7,221
|
5,973
|
-
|
Enterprise Value (EV)
1 |
5,680
|
5,674
|
7,245
|
6,039
|
7,221
|
5,973
|
5,973
|
P/E ratio
|
-
|
53.9
x
|
53.9
x
|
39.6
x
|
33.3
x
|
22.2
x
|
17.2
x
|
Yield
|
-
|
0.99%
|
1.05%
|
0.95%
|
1.6%
|
2.31%
|
2.83%
|
Capitalization / Revenue
|
10.5
x
|
5.89
x
|
5.73
x
|
3.8
x
|
4.38
x
|
3.05
x
|
2.22
x
|
EV / Revenue
|
10.5
x
|
5.89
x
|
5.73
x
|
3.8
x
|
4.38
x
|
3.05
x
|
2.22
x
|
EV / EBITDA
|
-
|
45.7
x
|
47.9
x
|
34.2
x
|
26.5
x
|
17.3
x
|
13.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.78
x
|
4.78
x
|
3.65
x
|
3.76
x
|
2.88
x
|
2.64
x
|
Nbr of stocks (in thousands)
|
193,600
|
188,127
|
190,550
|
191,101
|
192,445
|
191,994
|
-
|
Reference price
2 |
29.34
|
30.16
|
38.02
|
31.60
|
37.52
|
31.11
|
31.11
|
Announcement Date
|
2/29/20
|
2/22/21
|
2/15/22
|
2/21/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
541.1
|
964.1
|
1,265
|
1,589
|
1,648
|
1,957
|
2,693
|
EBITDA
1 |
-
|
124.2
|
151.1
|
176.8
|
272.8
|
345.8
|
435.4
|
EBIT
1 |
-
|
109.4
|
129.7
|
145.1
|
218.5
|
278.9
|
363.2
|
Operating Margin
|
-
|
11.35%
|
10.25%
|
9.13%
|
13.26%
|
14.26%
|
13.49%
|
Earnings before Tax (EBT)
1 |
-
|
109.9
|
130.7
|
146.1
|
223.9
|
279.3
|
363.5
|
Net income
1 |
-
|
107.4
|
134.1
|
152.1
|
215.3
|
269.4
|
348.4
|
Net margin
|
-
|
11.14%
|
10.6%
|
9.57%
|
13.07%
|
13.77%
|
12.94%
|
EPS
2 |
-
|
0.5600
|
0.7055
|
0.7980
|
1.127
|
1.400
|
1.813
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3000
|
0.4000
|
0.3000
|
0.6000
|
0.7200
|
0.8800
|
Announcement Date
|
2/29/20
|
2/22/21
|
2/15/22
|
2/21/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2021 S2
|
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 S2
|
---|
Net sales
|
-
|
673.1
|
893.5
|
-
|
-
|
-
|
1,135
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
120.3
|
136.3
|
-
|
-
|
-
|
235.9
|
Operating Margin
|
-
|
17.87%
|
15.26%
|
-
|
-
|
-
|
20.79%
|
Earnings before Tax (EBT)
|
-
|
120.8
|
137.1
|
-
|
-
|
-
|
237.7
|
Net income
1 |
2.209
|
112.1
|
131.9
|
3.124
|
-33.44
|
4.256
|
210.9
|
Net margin
|
-
|
16.66%
|
14.76%
|
-
|
-
|
-
|
18.59%
|
EPS
2 |
0.0115
|
0.5900
|
0.7005
|
0.0164
|
-0.1747
|
0.0222
|
1.090
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/27/21
|
2/15/22
|
2/15/22
|
8/17/22
|
4/28/23
|
8/25/23
|
2/23/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.91%
|
6.62%
|
8.81%
|
9.51%
|
12%
|
13.1%
|
15.5%
|
ROA (Net income/ Total Assets)
|
-
|
4.17%
|
5.77%
|
4.44%
|
6.99%
|
7.7%
|
8.15%
|
Assets
1 |
-
|
2,576
|
2,326
|
3,428
|
3,081
|
3,499
|
4,275
|
Book Value Per Share
2 |
-
|
7.990
|
7.950
|
8.650
|
9.990
|
10.80
|
11.80
|
Cash Flow per Share
2 |
-
|
0.2700
|
-0.8500
|
-0.5900
|
1.200
|
2.020
|
0.5100
|
Capex
1 |
-
|
68.4
|
155
|
145
|
181
|
198
|
139
|
Capex / Sales
|
-
|
7.1%
|
12.21%
|
9.15%
|
11.01%
|
10.12%
|
5.16%
|
Announcement Date
|
2/29/20
|
2/22/21
|
2/15/22
|
2/21/23
|
2/23/24
|
-
|
-
|
Last Close Price
31.11
CNY Average target price
49.25
CNY Spread / Average Target +58.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.08% | 814M | | +4.28% | 30.93B | | +31.18% | 8.92B | | +12.99% | 8.11B | | +22.23% | 5.49B | | +14.93% | 3.72B | | -19.86% | 3.48B | | +24.07% | 3.43B | | +3.97% | 3.37B | | -11.04% | 2.68B |
Testing & Measuring Equipment
|