Stock 300382 SUZHOU SLAC PRECISION EQUIPMENT CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou SLAC Precision Equipment CO.,Ltd.

Equities

300382

CNE100001S24

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
5.6 CNY +0.90% Intraday chart for Suzhou SLAC Precision Equipment CO.,Ltd. -5.25% -43.61%
May. 06 Tranche Update on Suzhou SLAC Precision Equipment CO.,Ltd.'s Equity Buyback Plan announced on November 7, 2023. CI
Apr. 30 Suzhou SLAC Precision Equipment CO.,Ltd.'s Equity Buyback announced on November 7, 2023, has closed with 6,746,100 shares, representing 1.12% for CNY 59.9 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,108 3,179 4,387 13,220 11,829 6,240
Enterprise Value (EV) 1 3,299 3,429 4,582 13,509 11,955 7,061
P/E ratio 23 x 33.1 x 70.6 x 121 x 49.7 x 47.3 x
Yield 3.63% 0.62% 0.32% 0.22% 1.59% 1.01%
Capitalization / Revenue 4.2 x 4.01 x 4.97 x 13.2 x 6.83 x 3.78 x
EV / Revenue 4.46 x 4.33 x 5.19 x 13.5 x 6.9 x 4.28 x
EV / EBITDA 19.2 x 24.2 x 30.7 x 67.9 x 36.3 x 33.9 x
EV / FCF -15.6 x 400 x -118 x -81.5 x -17.6 x -17.2 x
FCF Yield -6.4% 0.25% -0.84% -1.23% -5.68% -5.82%
Price to Book 3.05 x 3.28 x 4.05 x 10 x 4.93 x 2.72 x
Nbr of stocks (in thousands) 564,154 564,569 564,569 573,806 626,546 628,410
Reference price 2 5.510 5.630 7.770 23.04 18.88 9.930
Announcement Date 4/25/19 4/9/20 4/28/21 4/24/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 739.4 791.8 882.9 1,003 1,731 1,651
EBITDA 1 171.4 141.9 149.1 199 329.7 208
EBIT 1 149.5 118.1 120.9 170 285.2 145.8
Operating Margin 20.22% 14.92% 13.7% 16.94% 16.47% 8.83%
Earnings before Tax (EBT) 1 153.4 108.1 73.2 127.2 267.2 123.2
Net income 1 137.1 97.4 64.84 107.4 225.9 129.1
Net margin 18.54% 12.3% 7.34% 10.71% 13.05% 7.82%
EPS 2 0.2400 0.1700 0.1100 0.1900 0.3800 0.2100
Free Cash Flow 1 -211 8.566 -38.68 -165.8 -679.1 -411.2
FCF margin -28.54% 1.08% -4.38% -16.52% -39.22% -24.9%
FCF Conversion (EBITDA) - 6.04% - - - -
FCF Conversion (Net income) - 8.79% - - - -
Dividend per Share 2 0.2000 0.0350 0.0250 0.0500 0.3000 0.1000
Announcement Date 4/25/19 4/9/20 4/28/21 4/24/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 78.13
Net margin -
EPS 2 0.1300
Dividend per Share -
Announcement Date 8/29/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 191 250 195 288 125 821
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.112 x 1.763 x 1.31 x 1.449 x 0.3803 x 3.947 x
Free Cash Flow 1 -211 8.57 -38.7 -166 -679 -411
ROE (net income / shareholders' equity) 12.3% 8.87% 5.48% 7.51% 11.1% 3.99%
ROA (Net income/ Total Assets) 6.18% 4.13% 3.65% 4.35% 5.26% 2.16%
Assets 1 2,217 2,356 1,777 2,470 4,292 5,989
Book Value Per Share 2 1.810 1.720 1.920 2.300 3.830 3.650
Cash Flow per Share 2 0.2000 0.6100 0.7400 0.5000 0.7800 0.6000
Capex 1 103 79.1 101 343 563 339
Capex / Sales 13.91% 9.99% 11.49% 34.15% 32.51% 20.54%
Announcement Date 4/25/19 4/9/20 4/28/21 4/24/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
SUZHOU SLAC PRECISION EQUIPMENT CO.,LTD. Stock Suzhou SLAC Precision Equipment CO.,Ltd.
-43.61% 484M
NORDSON CORPORATION Stock Nordson Corporation
-14.21% 12.98B
VALMET OYJ Stock Valmet Oyj
+2.83% 5.35B
IHI CORPORATION Stock IHI Corporation
+103.08% 5.29B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+11.28% 4.39B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-12.84% 4.33B
KRONES AG Stock Krones AG
+11.09% 4.25B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+6.76% 3.69B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-38.20% 3.38B
ENPRO INC. Stock Enpro Inc.
-8.51% 3B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 300382 Stock
  4. Financials Suzhou SLAC Precision Equipment CO.,Ltd.