Stock 688261 SUZHOU ORIENTAL SEMICONDUCTOR COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Oriental Semiconductor Company Limited

Equities

688261

CNE100005XX8

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
37.97 CNY +5.33% Intraday chart for Suzhou Oriental Semiconductor Company Limited -3.93% -40.95%
Apr. 29 Suzhou Oriental Semiconductor Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Suzhou Oriental Semiconductor Company Limited's Equity Buyback Plan announced on November 1, 2023. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 15,968 7,885 4,641 -
Enterprise Value (EV) 1 13,666 7,885 4,641 4,641
P/E ratio 55 x 56.5 x 19.2 x 17.5 x
Yield 0.62% 0.21% 0.53% 0.67%
Capitalization / Revenue 14.3 x 8.11 x 4.05 x 3.35 x
EV / Revenue 14.3 x 8.11 x 4.05 x 3.35 x
EV / EBITDA 48.4 x 50.5 x 30.1 x 25.6 x
EV / FCF 122 x -1,691 x 46 x 28.5 x
FCF Yield 0.82% -0.06% 2.18% 3.51%
Price to Book 5.63 x 2.76 x 1.46 x 1.35 x
Nbr of stocks (in thousands) 122,625 122,625 122,230 -
Reference price 2 130.2 64.30 37.97 37.97
Announcement Date 2/27/23 2/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 782.1 1,116 972.1 1,146 1,386
EBITDA 1 - 165.3 330.1 156.1 154.4 181
EBIT 1 - 168.8 326.9 150.3 249.7 302.9
Operating Margin - 21.58% 29.28% 15.46% 21.79% 21.86%
Earnings before Tax (EBT) 1 - 168.8 327.1 150.3 250.9 303.8
Net income 1 27.68 146.9 284.4 140.2 219.6 265.6
Net margin - 18.78% 25.47% 14.42% 19.16% 19.17%
EPS 2 0.3297 1.599 2.368 1.138 1.977 2.169
Free Cash Flow 1 - - 130.8 -4.663 101 163
FCF margin - - 11.71% -0.48% 8.81% 11.76%
FCF Conversion (EBITDA) - - 39.61% - 65.41% 90.08%
FCF Conversion (Net income) - - 45.98% - 45.99% 61.38%
Dividend per Share 2 - 0.1813 0.8110 0.1374 0.2000 0.2538
Announcement Date 6/17/21 2/24/22 2/27/23 2/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 S1 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 S2
Net sales 1 - 260.6 - 326.3 - - - 202.2 439.8
EBITDA - - - - - - - - -
EBIT - - - 95.21 - - - - -
Operating Margin - - - 29.18% - - - - -
Earnings before Tax (EBT) 1 - - - 95.44 - - - 6.333 -
Net income 1 47.74 69.04 116.8 84.32 71.13 29.01 31.51 8.545 -
Net margin - 26.49% - 25.84% - - - 4.23% -
EPS 2 0.4231 - 0.9945 0.6923 0.5824 0.2308 0.2615 0.0615 -
Dividend per Share - - - - - - - - -
Announcement Date 4/27/22 8/26/22 8/26/22 2/27/23 4/27/23 8/24/23 10/30/23 2/23/24 2/23/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - 2,302 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - 131 -4.66 101 163
ROE (net income / shareholders' equity) - 29.8% 11.2% 4.93% 7.21% 7.9%
ROA (Net income/ Total Assets) - - 16% 4.72% - -
Assets 1 - - 1,778 2,969 - -
Book Value Per Share 2 - 6.150 23.10 23.30 26.10 28.10
Cash Flow per Share 2 - 1.420 1.160 0.5800 -0.6100 2.450
Capex 1 - 5.1 10.9 75.2 20 17
Capex / Sales - 0.65% 0.97% 7.74% 1.75% 1.23%
Announcement Date 6/17/21 2/24/22 2/27/23 2/23/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Oriental Semiconductor Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
37.97 CNY
Average target price
48.24 CNY
Spread / Average Target
+27.04%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SUZHOU ORIENTAL SEMICONDUCTOR COMPANY LIMITED Stock Suzhou Oriental Semiconductor Company Limited
-40.95% 638M
NVIDIA CORPORATION Stock NVIDIA Corporation
+154.07% 3,092B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+69.48% 803B
BROADCOM INC. Stock Broadcom Inc.
+52.59% 793B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+16.60% 278B
QUALCOMM, INC. Stock Qualcomm, Inc.
+42.26% 230B
ARM HOLDINGS PLC Stock Arm Holdings plc
+141.12% 188B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+16.62% 181B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+54.21% 146B
INTEL CORPORATION Stock Intel Corporation
-36.28% 136B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 688261 Stock
  4. Financials Suzhou Oriental Semiconductor Company Limited