SUZHOU HYC TECHNOLOGY CO.,LTD. Financials Suzhou HYC Technology Co.,Ltd.
Equities
688001
CNE100003MZ1
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.65 CNY | -1.62% |
|
+7.65% | -32.33% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,756 | 17,278 | 15,761 | 11,852 | 15,423 | 10,431 | - |
| Enterprise Value (EV) 1 | 17,756 | 17,278 | 15,761 | 11,852 | 15,423 | 10,431 | 10,431 |
| P/E ratio | 94.2 x | 61.6 x | 49.8 x | 36.8 x | 65.9 x | 29.6 x | 22.7 x |
| Yield | - | - | 0.6% | - | 0.49% | - | - |
| Capitalization / Revenue | 14,052,929 x | 10,300,081 x | 7,801,578 x | - | 8,304,605 x | - | - |
| EV / Revenue | 14,052,929 x | 10,300,081 x | 7,801,578 x | - | 8,304,605 x | - | - |
| EV / EBITDA | - | - | - | - | 44,515,913 x | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | 4.57 x | - | 3.93 x | - | - |
| Nbr of stocks (in thousands) | 401,000 | 438,537 | 439,387 | 440,592 | 441,300 | 441,044 | - |
| Reference price 2 | 44.28 | 39.40 | 35.87 | 26.90 | 34.95 | 23.65 | 23.65 |
| Announcement Date | 2/26/20 | 4/22/21 | 2/27/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales | 1,264 | 1,677 | 2,020 | - | 1,857 | - | - |
| EBITDA | - | - | - | - | 346.5 | - | - |
| EBIT | - | - | 310.4 | - | 252.4 | - | - |
| Operating Margin | - | - | 15.37% | - | 13.59% | - | - |
| Earnings before Tax (EBT) | - | - | 317.9 | - | 251.5 | - | - |
| Net income 1 | 178.2 | - | 314 | 323.1 | 233.5 | 352.7 | 458.3 |
| Net margin | 14.1% | - | 15.54% | - | 12.57% | - | - |
| EPS 2 | 0.4700 | 0.6400 | 0.7200 | 0.7300 | 0.5300 | 0.8000 | 1.040 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.2150 | - | 0.1700 | - | - |
| Announcement Date | 2/26/20 | 4/22/21 | 2/27/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 13.7% | - | 9.5% | - | 5.96% | 8.39% | 10.1% |
| ROA (Net income/ Total Assets) | - | - | 4.23% | - | 4.31% | - | - |
| Assets 1 | - | - | 7,422 | - | 5,414 | - | - |
| Book Value Per Share | - | - | 7.850 | - | 8.890 | - | - |
| Cash Flow per Share | - | - | 0.6000 | - | 0.3100 | - | - |
| Capex | - | - | 318 | - | 500 | - | - |
| Capex / Sales | - | - | 15.75% | - | 26.95% | - | - |
| Announcement Date | 2/26/20 | 4/22/21 | 2/27/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
23.65
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -32.33% | 1.44B | |
| +7.34% | 33.03B | |
| +39.52% | 9.64B | |
| +22.14% | 8.76B | |
| +25.02% | 5.67B | |
| +17.74% | 3.88B | |
| -15.21% | 3.65B | |
| +6.06% | 3.58B | |
| +19.85% | 3.51B | |
| -0.03% | 3.01B |
- Stock Market
- Equities
- 688001 Stock
- Financials Suzhou HYC Technology Co.,Ltd.
