Stock 688048 SUZHOU EVERBRIGHT PHOTONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Everbright Photonics Co., Ltd.

Equities

688048

CNE100005ZH6

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-03 pm EDT 		5-day change 1st Jan Change
28.87 CNY -4.21% Intraday chart for Suzhou Everbright Photonics Co., Ltd. -10.98% -53.93%
Apr. 29 Suzhou Everbright Photonics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 20 Suzhou Everbright Photonics Co., Ltd. announces an Equity Buyback for CNY 60 million worth of its shares. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 13,119 11,047 5,089 - -
Enterprise Value (EV) 1 12,325 10,352 4,478 4,381 4,172
P/E ratio 103 x -128 x 127 x 32.7 x 30.4 x
Yield 0.36% - 1.21% 1.7% -
Capitalization / Revenue 34 x 37.8 x 12.9 x 7.66 x 6.96 x
EV / Revenue 32 x 35.4 x 11.3 x 6.59 x 5.71 x
EV / EBITDA 80.4 x -184 x 32.7 x 17 x 13.6 x
EV / FCF - -21,602,441 x - - -
FCF Yield - -0% - - -
Price to Book 4.05 x 3.56 x 1.62 x 1.52 x 1.55 x
Nbr of stocks (in thousands) 176,280 176,280 176,280 - -
Reference price 2 74.42 62.67 28.87 28.87 28.87
Announcement Date 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 385.6 292.3 395 664.4 730.7
EBITDA 1 - 153.3 -56.21 136.8 257.9 307.6
EBIT 1 - 117.5 -118.5 44.1 141.4 100.2
Operating Margin - 30.47% -40.53% 11.16% 21.28% 13.72%
Earnings before Tax (EBT) 1 - 117.2 -118.6 40.51 166 180.4
Net income 1 115.3 119.3 -86.1 40.08 155.9 167.3
Net margin - 30.93% -29.46% 10.15% 23.47% 22.9%
EPS 2 0.8722 0.7217 -0.4884 0.2267 0.8840 0.9500
Free Cash Flow - - -479.2 - - -
FCF margin - - -163.95% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.2692 - 0.3500 0.4900 -
Announcement Date 3/14/22 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 68.14 90.36 51.77 77.21 72.95 52.49 82.2 106.4 113.1 131.8
EBITDA - - - - - - - - - - -
EBIT - 19.83 -2.163 - -20.09 -75.89 -29.24 - - - -
Operating Margin - 29.1% -2.39% - -26.01% -104.04% -55.7% - - - -
Earnings before Tax (EBT) - - - - - -75.9 - - - - -
Net income 35.7 - - - - -63.74 - - - - -
Net margin - - - - - -87.37% - - - - -
EPS 2 0.2025 - - - -0.0700 -0.3615 -0.1103 0.0700 0.1300 0.1200 0.2600
Dividend per Share - - - - - - - - - - -
Announcement Date 10/27/22 2/27/23 4/27/23 8/30/23 10/31/23 2/23/24 4/29/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 794 695 611 708 917
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -479 - - -
ROE (net income / shareholders' equity) - 4.65% -2.9% 1.31% 3.91% 2.77%
ROA (Net income/ Total Assets) - 5.33% - 2.9% 3.7% -
Assets 1 - 2,240 - 1,382 4,215 -
Book Value Per Share 2 - 18.40 17.60 17.80 19.00 18.60
Cash Flow per Share 2 - -0.3100 0.1400 0.7800 0.7100 1.440
Capex 1 - 197 504 189 288 186
Capex / Sales - 51.01% 172.58% 47.81% 43.37% 25.45%
Announcement Date 3/14/22 2/27/23 2/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Suzhou Everbright Photonics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
28.87 CNY
Average target price
78.33 CNY
Spread / Average Target
+171.33%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
SUZHOU EVERBRIGHT PHOTONICS CO., LTD. Stock Suzhou Everbright Photonics Co., Ltd.
-53.93% 731M
BROADCOM INC. Stock Broadcom Inc.
+54.91% 805B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+69.48% 779B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+11.19% 265B
QUALCOMM, INC. Stock Qualcomm, Inc.
+40.92% 227B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+16.67% 181B
ARM HOLDINGS PLC Stock Arm Holdings plc
+123.89% 175B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+60.32% 152B
INTEL CORPORATION Stock Intel Corporation
-37.85% 133B
SK HYNIX INC. Stock SK hynix Inc.
+62.54% 117B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 688048 Stock
  4. Financials Suzhou Everbright Photonics Co., Ltd.