Stock SUNCON SUNWAY CONSTRUCTION GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunway Construction Group

Equities

SUNCON

MYL5263OO008

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
4.84 MYR -0.21% Intraday chart for Sunway Construction Group +12.56% +149.48%
Jun. 20 Sunway Construction Group Berhad Announces Redesignation of Tan Ler Chin from Member of Risk Committee to Independent and Non Executive Chairman of Risk Committee CI
Jun. 20 Sunway Construction Group Berhad Announces Redesignation of Sarinder Kumari A/P Oam Parkash from Chairman of Risk Committee to Independent and Non Executive Member of Risk Committee CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,463 2,424 2,011 2,011 2,501 6,240 - -
Enterprise Value (EV) 1 2,056 2,525 2,150 2,011 2,845 6,825 6,738 6,475
P/E ratio 19.1 x 33.3 x 17.9 x 14.9 x 17.2 x 34.1 x 24.4 x 22.2 x
Yield 3.66% 2.13% 3.37% - 3.09% 1.45% 1.96% 2.07%
Capitalization / Revenue 1.39 x 1.56 x 1.16 x 0.93 x 0.94 x 1.96 x 1.46 x 1.43 x
EV / Revenue 1.16 x 1.63 x 1.24 x 0.93 x 1.07 x 2.14 x 1.57 x 1.48 x
EV / EBITDA 11.3 x 20.4 x 12.9 x 9.57 x 11.6 x 23.4 x 17.3 x 15.8 x
EV / FCF 11.4 x 29.9 x 10.6 x - -9.37 x 119 x 62.3 x 27.5 x
FCF Yield 8.74% 3.34% 9.46% - -10.7% 0.84% 1.61% 3.63%
Price to Book 3.95 x 3.81 x 2.88 x - 3.05 x 6.88 x 5.97 x 5.21 x
Nbr of stocks (in thousands) 1,289,359 1,289,359 1,289,359 1,289,359 1,289,359 1,289,359 - -
Reference price 2 1.910 1.880 1.560 1.560 1.940 4.840 4.840 4.840
Announcement Date 2/20/20 2/23/21 2/23/22 4/13/23 2/20/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,769 1,553 1,729 2,155 2,671 3,189 4,279 4,376
EBITDA 1 181.3 124 166.8 210.3 245.3 291.5 389.9 409.2
EBIT 1 141 90.52 139.4 186.5 224.3 257.9 361.7 379.7
Operating Margin 7.97% 5.83% 8.06% 8.65% 8.4% 8.09% 8.45% 8.68%
Earnings before Tax (EBT) 1 157.4 101.1 152.2 184.1 188.6 236.2 334.2 352.5
Net income 1 129.3 72.79 112.6 135.2 145.1 183.8 259.6 282.8
Net margin 7.31% 4.69% 6.51% 6.27% 5.43% 5.76% 6.07% 6.46%
EPS 2 0.1002 0.0564 0.0873 0.1048 0.1125 0.1420 0.1982 0.2179
Free Cash Flow 1 179.8 84.41 203.5 - -303.5 57.42 108.2 235.3
FCF margin 10.17% 5.44% 11.77% - -11.36% 1.8% 2.53% 5.38%
FCF Conversion (EBITDA) 99.18% 68.09% 121.98% - - 19.7% 27.76% 57.48%
FCF Conversion (Net income) 139.03% 115.97% 180.75% - - 31.24% 41.68% 83.18%
Dividend per Share 2 0.0700 0.0400 0.0525 - 0.0600 0.0704 0.0947 0.1002
Announcement Date 2/20/20 2/23/21 2/23/22 4/13/23 2/20/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q2 2023 Q4 2024 Q1
Net sales 1 - - 871.5 604.8
EBITDA 1 - - 87.01 57.61
EBIT 1 64.33 - 81.79 53.09
Operating Margin - - 9.39% 8.78%
Earnings before Tax (EBT) 56.31 - - -
Net income - 33 - -
Net margin - - - -
EPS 2 - 0.0256 0.0382 0.0251
Dividend per Share - - 0.0300 -
Announcement Date 4/13/23 8/23/23 2/20/24 5/20/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 101 139 - 344 584 497 234
Net Cash position 1 407 - - - - - - -
Leverage (Debt/EBITDA) - 0.8135 x 0.8336 x - 1.402 x 2.003 x 1.275 x 0.5719 x
Free Cash Flow 1 180 84.4 204 - -304 57.4 108 235
ROE (net income / shareholders' equity) 21.3% 11.6% 16.9% - 18.6% 20.9% 26.5% 24.7%
ROA (Net income/ Total Assets) 7.04% 3.72% 5.97% - 5.46% 5.55% 6.84% 6.37%
Assets 1 1,837 1,954 1,885 - 2,659 3,314 3,795 4,439
Book Value Per Share 2 0.4800 0.4900 0.5400 - 0.6400 0.7000 0.8100 0.9300
Cash Flow per Share 2 0.1500 0.0700 0.1800 - -0.2200 -0.0900 -0.0100 0.2100
Capex 1 8.27 3.39 34.8 - 17.7 22.6 27 27.6
Capex / Sales 0.47% 0.22% 2.01% - 0.66% 0.71% 0.63% 0.63%
Announcement Date 2/20/20 2/23/21 2/23/22 4/13/23 2/20/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunway Construction Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
4.84 MYR
Average target price
4.276 MYR
Spread / Average Target
-11.65%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SUNWAY CONSTRUCTION GROUP Stock Sunway Construction Group
+149.48% 1.34B
VINCI Stock VINCI
-7.39% 65.22B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.10% 60.05B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+20.19% 37.66B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.64% 30.98B
FERROVIAL SE Stock Ferrovial SE
+15.81% 30.56B
WSP GLOBAL INC. Stock WSP Global Inc.
+20.73% 20.23B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+10.21% 19.72B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+81.44% 17.88B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+26.72% 16.18B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SUNCON Stock
  4. Financials Sunway Construction Group