Financials Sunndal Sparebank

Equities

SUNSB

NO0010672900

Banks

Market Closed - Oslo Bors 10:45:00 2024-07-03 am EDT 5-day change 1st Jan Change
108.1 NOK 0.00% Intraday chart for Sunndal Sparebank -2.12% -5.21%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 169.6 284.5 259.2 314.8 298.4 - -
Enterprise Value (EV) 1 169.6 284.5 259.2 314.8 298.4 298.4 298.4
P/E ratio 15.5 x 18.5 x 12.1 x 12.8 x 9.77 x 10.2 x 10.4 x
Yield - 5.19% - 6.58% 8.14% 7.87% 7.68%
Capitalization / Revenue - 2.46 x 1.72 x 1.77 x 1.58 x 1.55 x 1.52 x
EV / Revenue - 2.46 x 1.72 x 1.77 x 1.58 x 1.55 x 1.52 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 1.34 x - - 0.89 x 0.87 x 0.86 x
Nbr of stocks (in thousands) 1,357 2,107 2,107 2,761 2,761 - -
Reference price 2 125.0 135.0 123.0 114.0 108.1 108.1 108.1
Announcement Date 3/25/21 3/31/22 3/30/23 2/22/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 115.8 150.7 178.2 189.3 192.7 196.5
EBITDA - - - - - - -
EBIT 1 - 48.63 66.76 88.18 96.3 97.8 98.5
Operating Margin - 42.01% 44.3% 49.49% 50.87% 50.75% 50.13%
Earnings before Tax (EBT) 1 - 60.59 72.63 84.27 99.5 98.6 100.5
Net income 1 35.44 48.08 57.34 66.71 76.9 76.8 78.2
Net margin - 41.53% 38.05% 37.44% 40.62% 39.85% 39.8%
EPS 2 8.050 7.310 10.16 8.920 11.06 10.63 10.43
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 7.000 - 7.500 8.800 8.500 8.300
Announcement Date 3/25/21 3/31/22 3/30/23 2/22/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2023 Q1 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales 1 32.88 - 46.3 42.45 137.7 45.9 47.2 46.5 47.5
EBITDA - - - - - - - - -
EBIT 1 13.06 - 27.22 18.96 76.24 22.3 28.2 24.7 18.1
Operating Margin 39.72% - 58.79% 44.66% 55.36% 48.58% 59.75% 53.12% 38.11%
Earnings before Tax (EBT) 1 10.35 - 44.57 16.83 64.84 20.5 32.5 23 16.3
Net income 1 7.558 10.89 35.91 12.64 51.99 15.7 26.2 17.5 12.4
Net margin 22.98% - 77.56% 29.78% 37.75% 34.2% 55.51% 37.63% 26.11%
EPS 2 1.150 1.930 4.410 2.120 6.960 2.370 3.770 2.510 1.780
Dividend per Share 2 - - - - - 7.500 - - -
Announcement Date 3/31/22 5/12/22 8/11/22 5/11/23 11/9/23 2/22/24 - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 8.6% - 9.04% 9.1% 8.7% 8.4%
ROA (Net income/ Total Assets) - 1.02% - 1.14% 1.3% 1.2% 1.2%
Assets 1 - 4,701 - 5,860 5,915 6,400 6,517
Book Value Per Share 2 - 101.0 - - 122.0 124.0 125.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/25/21 3/31/22 3/30/23 2/22/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
108.1 NOK
Average target price
113 NOK
Spread / Average Target
+4.57%
Consensus
  1. Stock Market
  2. Equities
  3. SUNSB Stock
  4. Financials Sunndal Sparebank