Stock A171090 SUNIC SYSTEM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SUNIC SYSTEM Co., Ltd.

Equities

A171090

KR7171090004

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
50,300 KRW +7.94% Intraday chart for SUNIC SYSTEM Co., Ltd. -2.90% +71.38%
Jun. 04 SUNIC SYSTEM Co., Ltd. announced that it expects to receive KRW 60 billion in funding from Hana Bank Co., Ltd., Samsung Securities Co.,Ltd., Shinhan Investment & Securities Co., Ltd., Heungkuk Securities Co., Ltd. and other investors CI
May. 14 SUNIC SYSTEM Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 253,518 440,397 - -
Enterprise Value (EV) 2 253.5 405.7 387.4 367.7
P/E ratio - 71.9 x 26.4 x 24.1 x
Yield - - - -
Capitalization / Revenue 4.23 x 3.65 x 3.19 x 2.81 x
EV / Revenue 4.23 x 3.36 x 2.81 x 2.34 x
EV / EBITDA - 24.4 x 19.2 x 16.1 x
EV / FCF - 17.1 x 21.2 x 18.8 x
FCF Yield - 5.84% 4.72% 5.33%
Price to Book 3.59 x 6.09 x 4.95 x 4.11 x
Nbr of stocks (in thousands) 8,638 8,755 - -
Reference price 3 29,350 50,300 50,300 50,300
Announcement Date 3/15/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 59.98 120.8 138 156.9
EBITDA 1 - 16.6 20.2 22.8
EBIT 1 -4.567 14.2 19 22
Operating Margin -7.61% 11.75% 13.77% 14.02%
Earnings before Tax (EBT) 1 - 6.7 18.8 21.8
Net income 1 - 6.6 17.8 19.6
Net margin - 5.46% 12.9% 12.49%
EPS 2 - 700.0 1,903 2,091
Free Cash Flow 3 - 23,700 18,300 19,600
FCF margin - 19,619.21% 13,260.87% 12,492.03%
FCF Conversion (EBITDA) - 142,771.08% 90,594.06% 85,964.91%
FCF Conversion (Net income) - 359,090.91% 102,808.99% 100,000%
Dividend per Share - - - -
Announcement Date 3/15/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3.986 20.42 19.32 16.46 41.7 17.8 44
EBITDA - - - - - - -
EBIT 1 -5.03 0.1023 2.914 -1.347 7.2 1 7.1
Operating Margin -126.18% 0.5% 15.09% -8.18% 17.27% 5.62% 16.14%
Earnings before Tax (EBT) 1 - - - - 7.2 1 7.2
Net income 1 - - - - 7.2 1 7.1
Net margin - - - - 17.27% 5.62% 16.14%
EPS 2 - - - - 3,033 430.0 -
Dividend per Share - - - - - - -
Announcement Date 8/11/23 11/14/23 3/15/24 5/14/24 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 34.7 53 72.7
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 2 - 23,700 18,300 19,600
ROE (net income / shareholders' equity) -12.9% 8.8% 20.7% 18.7%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 3 8,182 8,258 10,161 12,251
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 3/15/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
SUNIC SYSTEM CO., LTD. Stock SUNIC SYSTEM Co., Ltd.
+71.38% 295M
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+35.32% 147B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+44.05% 108B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+43.33% 23.76B
ENTEGRIS, INC. Stock Entegris, Inc.
+17.38% 21.68B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+47.48% 11.66B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
+26.06% 10.69B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+32.65% 9.93B
CAMTEK LTD. Stock Camtek Ltd.
+86.39% 6.15B
ASMPT LIMITED Stock ASMPT Limited
+47.38% 5.65B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A171090 Stock
  4. Financials SUNIC SYSTEM Co., Ltd.