Stock SUNDRMBRAK SUNDARAM BRAKE LININGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sundaram Brake Linings Limited

Equities

SUNDRMBRAK

INE073D01013

Auto, Truck & Motorcycle Parts

Delayed NSE India S.E.
Other stock markets
 05:59:13 2024-07-08 am EDT 		5-day change 1st Jan Change
752.4 INR -3.49% Intraday chart for Sundaram Brake Linings Limited -1.45% +12.59%
May. 28 Sundaram Brake Linings' Net Profit Sees Sharp Decline in Fiscal Q4; Shares Crash MT
May. 28 Sundaram Brake Linings Limited Recommends Dividend for the Financial Year 2023-24 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,266 626.2 1,381 1,342 1,114 2,674
Enterprise Value (EV) 1 1,560 831.3 1,677 1,756 1,611 3,112
P/E ratio 18 x 24.9 x 23 x 1,727 x -23.3 x 26.5 x
Yield - - - - - 0.29%
Capitalization / Revenue 0.44 x 0.24 x 0.58 x 0.45 x 0.31 x 0.76 x
EV / Revenue 0.54 x 0.32 x 0.71 x 0.59 x 0.45 x 0.88 x
EV / EBITDA 14.6 x 16.4 x 23.2 x 38.7 x 99 x 17.7 x
EV / FCF -37.4 x 18.8 x -51.3 x -11.8 x -23.1 x 91.5 x
FCF Yield -2.67% 5.31% -1.95% -8.49% -4.33% 1.09%
Price to Book 1.54 x 0.75 x 1.53 x 1.48 x 1.3 x 2.81 x
Nbr of stocks (in thousands) 3,935 3,935 3,935 3,935 3,935 3,935
Reference price 2 321.8 159.2 351.1 341.1 283.2 679.5
Announcement Date 7/3/19 7/14/20 7/15/21 7/8/22 7/6/23 7/2/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 2,863 2,581 2,368 2,952 3,548 3,524
EBITDA 1 106.9 50.6 72.34 45.34 16.28 176.2
EBIT 1 57.46 -3.413 19.94 -34.14 -44.47 116.3
Operating Margin 2.01% -0.13% 0.84% -1.16% -1.25% 3.3%
Earnings before Tax (EBT) 1 64.93 30.01 20.98 1.327 -53.98 115.4
Net income 1 70.54 25.18 60.01 0.777 -47.82 100.9
Net margin 2.46% 0.98% 2.53% 0.03% -1.35% 2.86%
EPS 2 17.93 6.399 15.25 0.1975 -12.15 25.65
Free Cash Flow 1 -41.72 44.13 -32.69 -149 -69.85 34.02
FCF margin -1.46% 1.71% -1.38% -5.05% -1.97% 0.97%
FCF Conversion (EBITDA) - 87.2% - - - 19.31%
FCF Conversion (Net income) - 175.26% - - - 33.7%
Dividend per Share - - - - - 2.000
Announcement Date 7/3/19 7/14/20 7/15/21 7/8/22 7/6/23 7/2/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 294 205 295 414 497 439
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.747 x 4.054 x 4.08 x 9.121 x 30.53 x 2.491 x
Free Cash Flow 1 -41.7 44.1 -32.7 -149 -69.9 34
ROE (net income / shareholders' equity) 9.01% 3.03% 6.89% 0.09% -5.43% 11.2%
ROA (Net income/ Total Assets) 2% -0.12% 0.69% -1.13% -1.38% 3.53%
Assets 1 3,524 -21,704 8,691 -69.03 3,468 2,863
Book Value Per Share 2 208.0 213.0 229.0 230.0 217.0 242.0
Cash Flow per Share 2 9.810 8.570 0.6500 0.7400 0.6500 0.8500
Capex 1 36.5 61.8 42.3 76.9 58.3 63.2
Capex / Sales 1.28% 2.4% 1.79% 2.6% 1.64% 1.79%
Announcement Date 7/3/19 7/14/20 7/15/21 7/8/22 7/6/23 7/2/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
SUNDARAM BRAKE LININGS LIMITED Stock Sundaram Brake Linings Limited
+12.59% 36.74M
DENSO CORPORATION Stock Denso Corporation
+18.83% 46.39B
APTIV PLC Stock Aptiv PLC
-21.78% 19.09B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+27.68% 16.72B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+97.50% 16.63B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
-8.13% 16.13B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
+2.11% 15.67B
CONTINENTAL AG Stock Continental AG
-21.71% 13.26B
BOSCH LIMITED Stock Bosch Limited
+55.52% 12.41B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-26.39% 12.15B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. SUNDRMBRAK Stock
  4. Financials Sundaram Brake Linings Limited