Stock 7883 SUN MESSE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sun Messe Co., Ltd.

Equities

7883

JP3337150001

Commercial Printing Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-16 am EDT 		5-day change 1st Jan Change
384 JPY +0.26% Intraday chart for Sun Messe Co., Ltd. +0.79% +2.67%
2023 Sun Messe Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2018 Tranche Update on Sun Messe Co., Ltd.'s Equity Buyback Plan announced on September 14, 2018. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 6,307 5,517 5,982 5,532 5,532 5,827
Enterprise Value (EV) 1 5,595 4,695 5,556 6,006 5,315 4,882
P/E ratio 38.3 x 30.1 x 19.7 x 21 x 16.9 x 22.7 x
Yield 1.47% 1.69% 1.81% 1.96% 1.96% -
Capitalization / Revenue 0.41 x 0.34 x 0.4 x 0.33 x 0.32 x 0.35 x
EV / Revenue 0.37 x 0.29 x 0.37 x 0.36 x 0.31 x 0.29 x
EV / EBITDA 7.11 x 5.46 x 6.03 x 5.71 x 5.73 x 5.49 x
EV / FCF 9.44 x -46.8 x -9.26 x -11.5 x 10.2 x 7.09 x
FCF Yield 10.6% -2.14% -10.8% -8.72% 9.83% 14.1%
Price to Book 0.65 x 0.57 x 0.57 x 0.52 x 0.51 x 0.48 x
Nbr of stocks (in thousands) 15,498 15,497 15,497 15,497 15,497 15,497
Reference price 2 407.0 356.0 386.0 357.0 357.0 376.0
Announcement Date 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 15,279 16,194 14,928 16,603 17,148 16,633
EBITDA 1 787 860 922 1,051 927 889
EBIT 1 125 171 220 464 241 258
Operating Margin 0.82% 1.06% 1.47% 2.79% 1.41% 1.55%
Earnings before Tax (EBT) 1 299 296 425 324 468 403
Net income 1 173 183 304 264 327 257
Net margin 1.13% 1.13% 2.04% 1.59% 1.91% 1.55%
EPS 2 10.62 11.81 19.62 17.04 21.10 16.58
Free Cash Flow 1 592.9 -100.4 -600.1 -523.6 522.6 688.2
FCF margin 3.88% -0.62% -4.02% -3.15% 3.05% 4.14%
FCF Conversion (EBITDA) 75.33% - - - 56.38% 77.42%
FCF Conversion (Net income) 342.7% - - - 159.82% 267.8%
Dividend per Share 2 6.000 6.000 7.000 7.000 7.000 -
Announcement Date 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - 474 - -
Net Cash position 1 712 822 426 - 217 945
Leverage (Debt/EBITDA) - - - 0.451 x - -
Free Cash Flow 1 593 -100 -600 -524 523 688
ROE (net income / shareholders' equity) 1.84% 1.93% 3.08% 2.56% 2.96% 2.24%
ROA (Net income/ Total Assets) 0.42% 0.57% 0.73% 1.51% 0.78% 0.8%
Assets 1 41,348 31,993 41,891 17,476 42,161 31,957
Book Value Per Share 2 630.0 629.0 680.0 687.0 704.0 777.0
Cash Flow per Share 2 164.0 174.0 151.0 82.80 127.0 169.0
Capex 1 529 734 775 1,552 391 303
Capex / Sales 3.46% 4.53% 5.19% 9.35% 2.28% 1.82%
Announcement Date 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial Printing Services

1st Jan change Capi.
SUN MESSE CO., LTD. Stock Sun Messe Co., Ltd.
+2.67% 37.6M
TOPPAN INC. Stock Toppan Inc.
+15.17% 8.94B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+28.40% 8.26B
CIMPRESS PLC Stock Cimpress plc
+23.73% 2.41B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
DELUXE CORPORATION Stock Deluxe Corporation
+9.79% 1B
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-31.84% 722M
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-63.09% 689M
ENNIS, INC. Stock Ennis, Inc.
+5.52% 589M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-26.32% 516M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. 7883 Stock
  4. Financials Sun Messe Co., Ltd.