Stock SNCPF SUN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sun Corporation OTC Markets

Equities

SNCPF

JP3336450006

Communications & Networking

Delayed OTC Markets
Other stock markets
 12:16:23 2024-05-07 pm EDT 		5-day change 1st Jan Change
22.6 USD +2.74% Intraday chart for Sun Corporation -.--% +59.62%
Jun. 10 True Wind Capital II, L.P., True Wind Capital II-A, L.P. and True Wind Capital GP II LLC managed by True Wind Capital Management, L.P. proposed to acquire an additional 19% stake in Sun Corporation for ¥18.7 billion. CI
May. 14 Sun Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 19,307 29,337 87,022 46,518 44,086 75,529
Enterprise Value (EV) 1 7,013 7,519 60,937 17,529 41,356 75,186
P/E ratio -19.6 x -8.53 x 1,858 x 17.9 x 6.93 x -20 x
Yield 2.34% - 0.27% 2.06% 1.04% -
Capitalization / Revenue 0.76 x 1.12 x 3.26 x 1.25 x 1.18 x 7.52 x
EV / Revenue 0.28 x 0.29 x 2.29 x 0.47 x 1.1 x 7.48 x
EV / EBITDA 17.6 x -4.57 x 40.4 x 7.01 x -232 x 123 x
EV / FCF 2.36 x 5.94 x 27.9 x -1.25 x -3.14 x -82.5 x
FCF Yield 42.5% 16.8% 3.58% -79.9% -31.8% -1.21%
Price to Book 1.95 x 2.05 x 5.34 x 1.72 x 1.25 x 2.03 x
Nbr of stocks (in thousands) 22,581 22,550 23,679 23,941 22,831 22,215
Reference price 2 855.0 1,301 3,675 1,943 1,931 3,400
Announcement Date 6/27/19 6/26/20 6/25/21 6/27/22 6/26/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 25,243 26,220 26,662 37,205 37,449 10,045
EBITDA 1 398 -1,647 1,509 2,502 -178 612
EBIT 1 -200 -2,252 687 1,360 -1,711 313
Operating Margin -0.79% -8.59% 2.58% 3.66% -4.57% 3.12%
Earnings before Tax (EBT) 1 453 -3,161 889 9,677 13,959 -4,118
Net income 1 -985 -3,440 47 2,818 6,878 -3,777
Net margin -3.9% -13.12% 0.18% 7.57% 18.37% -37.6%
EPS 2 -43.63 -152.5 1.978 108.5 278.5 -169.8
Free Cash Flow 1 2,978 1,265 2,184 -13,999 -13,159 -911
FCF margin 11.8% 4.83% 8.19% -37.63% -35.14% -9.07%
FCF Conversion (EBITDA) 748.12% - 144.71% - - -
FCF Conversion (Net income) - - 4,646.01% - - -
Dividend per Share 2 20.00 - 10.00 40.00 20.00 -
Announcement Date 6/27/19 6/26/20 6/25/21 6/27/22 6/26/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 12,049 15,626 10,680 9,552 21,195 13,302 2,370 4,648 2,819
EBITDA - - - - - - - - -
EBIT 1 -795 990 -160 -512 -1,445 -429 25 71 147
Operating Margin -6.6% 6.34% -1.5% -5.36% -6.82% -3.23% 1.05% 1.53% 5.21%
Earnings before Tax (EBT) 1 -715 1,634 1,587 7,666 12,668 700 -2,791 -4,450 178
Net income 1 -744 1,006 491 3,996 6,414 -109 -2,614 -4,229 84
Net margin -6.17% 6.44% 4.6% 41.83% 30.26% -0.82% -110.3% -90.99% 2.98%
EPS 2 -32.93 42.08 20.48 168.1 270.3 -4.020 -117.1 -189.9 3.590
Dividend per Share - 20.00 - - - - - - -
Announcement Date 11/13/20 11/15/21 2/14/22 8/9/22 11/14/22 2/14/23 8/10/23 11/14/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 12,294 21,818 26,085 28,989 2,730 343
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,978 1,265 2,184 -13,999 -13,159 -911
ROE (net income / shareholders' equity) -8.22% -24.4% 0.93% 31.1% 43.5% -10.5%
ROA (Net income/ Total Assets) -0.48% -4.11% 0.94% 1.29% -1.73% 0.44%
Assets 1 207,325 83,649 5,007 218,602 -398,286 -855,299
Book Value Per Share 2 439.0 635.0 688.0 1,129 1,547 1,675
Cash Flow per Share 2 719.0 1,170 1,361 1,323 139.0 77.90
Capex 1 875 803 599 683 909 120
Capex / Sales 3.47% 3.06% 2.25% 1.84% 2.43% 1.19%
Announcement Date 6/27/19 6/26/20 6/25/21 6/27/22 6/26/23 6/26/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-4.45% 191B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+43.77% 112B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+71.63% 75.11B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+26.24% 66.06B
GARMIN LTD. Stock Garmin Ltd.
+34.64% 33.37B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+75.71% 22.39B
ERICSSON Stock ERICSSON
+12.69% 22.26B
ZTE CORPORATION Stock ZTE Corporation
+5.70% 17.55B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+26.51% 12.12B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 6736 Stock
  4. SNCPF Stock
  5. Financials Sun Corporation