End-of-day quote
Korea S.E.
06:00:00 2024-04-07 pm EDT
|
5-day change
|
1st Jan Change
|
4,650
KRW
|
-26.19%
|
|
+0.00%
|
-56.09%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
78,982
|
72,071
|
68,775
|
80,743
|
109,371
|
43,372
|
Enterprise Value (EV)
1 |
72,366
|
55,525
|
69,251
|
72,433
|
145,289
|
65,848
|
P/E ratio
|
551
x
|
-13.5
x
|
-7.28
x
|
8.81
x
|
-3.26
x
|
-0.75
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.89
x
|
1.77
x
|
4.6
x
|
2.34
x
|
5.92
x
|
7.61
x
|
EV / Revenue
|
2.65
x
|
1.37
x
|
4.63
x
|
2.1
x
|
7.86
x
|
11.5
x
|
EV / EBITDA
|
-149
x
|
-7.34
x
|
-19.8
x
|
18.2
x
|
-51.5
x
|
-2.15
x
|
EV / FCF
|
62.4
x
|
7.32
x
|
-7.12
x
|
-8.45
x
|
-2.05
x
|
-66.8
x
|
FCF Yield
|
1.6%
|
13.7%
|
-14%
|
-11.8%
|
-48.7%
|
-1.5%
|
Price to Book
|
1.78
x
|
1.84
x
|
2.08
x
|
1.39
x
|
1.66
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
1,128
|
1,128
|
1,178
|
1,488
|
2,170
|
4,096
|
Reference price
2 |
70,000
|
63,875
|
58,375
|
54,250
|
50,400
|
10,590
|
Announcement Date
|
3/14/19
|
3/13/20
|
3/19/21
|
3/23/22
|
4/7/23
|
4/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
27,311
|
40,606
|
14,962
|
34,526
|
18,481
|
5,703
|
EBITDA
1 |
-484.4
|
-7,560
|
-3,497
|
3,982
|
-2,824
|
-30,588
|
EBIT
1 |
-1,207
|
-8,750
|
-4,758
|
-1,121
|
-8,643
|
-32,469
|
Operating Margin
|
-4.42%
|
-21.55%
|
-31.8%
|
-3.25%
|
-46.77%
|
-569.36%
|
Earnings before Tax (EBT)
1 |
39.12
|
-5,328
|
-5,431
|
7,674
|
-32,927
|
-42,978
|
Net income
1 |
143.3
|
-5,341
|
-9,225
|
7,834
|
-32,952
|
-42,981
|
Net margin
|
0.52%
|
-13.15%
|
-61.66%
|
22.69%
|
-178.3%
|
-753.7%
|
EPS
2 |
127.0
|
-4,733
|
-8,023
|
6,160
|
-15,475
|
-14,181
|
Free Cash Flow
1 |
1,160
|
7,587
|
-9,728
|
-8,576
|
-70,759
|
-986.5
|
FCF margin
|
4.25%
|
18.68%
|
-65.02%
|
-24.84%
|
-382.87%
|
-17.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
809.69%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/14/19
|
3/13/20
|
3/19/21
|
3/23/22
|
4/7/23
|
4/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
476
|
-
|
35,918
|
22,476
|
Net Cash position
1 |
6,616
|
16,546
|
-
|
8,310
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.1362
x
|
-
|
-12.72
x
|
-0.7348
x
|
Free Cash Flow
1 |
1,160
|
7,587
|
-9,728
|
-8,576
|
-70,759
|
-986
|
ROE (net income / shareholders' equity)
|
-0.79%
|
-12.9%
|
-16.4%
|
17%
|
-53.2%
|
-73.8%
|
ROA (Net income/ Total Assets)
|
-1.33%
|
-7.92%
|
-4.21%
|
-0.79%
|
-4.61%
|
-19.7%
|
Assets
1 |
-10,782
|
67,437
|
219,173
|
-985,605
|
715,344
|
218,192
|
Book Value Per Share
2 |
39,259
|
34,775
|
28,036
|
39,064
|
30,294
|
12,422
|
Cash Flow per Share
2 |
9,431
|
19,487
|
6,114
|
21,653
|
5,766
|
1,059
|
Capex
1 |
634
|
836
|
5,701
|
8,313
|
2,448
|
139
|
Capex / Sales
|
2.32%
|
2.06%
|
38.1%
|
24.08%
|
13.25%
|
2.44%
|
Announcement Date
|
3/14/19
|
3/13/20
|
3/19/21
|
3/23/22
|
4/7/23
|
4/8/24
|
|
1st Jan change
|
Capi.
|
---|
| -56.09% | 13.89M | | +2.83% | 17.28B | | -15.79% | 15.61B | | +34.80% | 8.87B | | -3.44% | 6.49B | | +26.32% | 3.41B | | -33.04% | 3.25B | | -19.41% | 2.81B | | +5.30% | 2.45B | | -7.00% | 2.09B |
Other Entertainment Production
|