End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
35.15
CNY
|
-1.87%
|
|
-6.14%
|
+14.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,592
|
9,160
|
7,112
|
3,337
|
5,201
|
6,018
|
-
|
-
|
Enterprise Value (EV)
1 |
10,592
|
9,160
|
7,112
|
3,337
|
5,201
|
6,018
|
6,018
|
6,018
|
P/E ratio
|
40.7
x
|
39
x
|
229
x
|
-22.7
x
|
51.9
x
|
32.9
x
|
22.8
x
|
17.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.77
x
|
5.69
x
|
4.15
x
|
-
|
-
|
2.82
x
|
2.26
x
|
1.82
x
|
EV / Revenue
|
6.77
x
|
5.69
x
|
4.15
x
|
-
|
-
|
2.82
x
|
2.26
x
|
1.82
x
|
EV / EBITDA
|
-
|
31.8
x
|
-
|
-
|
-
|
24.7
x
|
18.4
x
|
14.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.68
x
|
5.92
x
|
4.74
x
|
-
|
-
|
3.81
x
|
3.29
x
|
2.79
x
|
Nbr of stocks (in thousands)
|
172,800
|
172,800
|
172,800
|
172,800
|
169,918
|
171,205
|
-
|
-
|
Reference price
2 |
61.30
|
53.01
|
41.16
|
19.31
|
30.61
|
35.15
|
35.15
|
35.15
|
Announcement Date
|
3/9/20
|
3/4/21
|
4/27/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,564
|
1,609
|
1,713
|
-
|
-
|
2,131
|
2,665
|
3,308
|
EBITDA
1 |
-
|
287.7
|
-
|
-
|
-
|
244
|
326.9
|
406.7
|
EBIT
1 |
230.3
|
260.7
|
17.06
|
-
|
-
|
193.7
|
276.3
|
364.2
|
Operating Margin
|
14.73%
|
16.2%
|
1%
|
-
|
-
|
9.09%
|
10.37%
|
11.01%
|
Earnings before Tax (EBT)
1 |
230.7
|
257.6
|
16.78
|
-
|
-
|
192.2
|
274.8
|
362.8
|
Net income
1 |
194.7
|
234.9
|
31.36
|
-146.6
|
101.9
|
185
|
266.5
|
352.5
|
Net margin
|
12.45%
|
14.6%
|
1.83%
|
-
|
-
|
8.68%
|
10%
|
10.66%
|
EPS
2 |
1.505
|
1.360
|
0.1800
|
-0.8500
|
0.5900
|
1.070
|
1.540
|
2.040
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/9/20
|
3/4/21
|
4/27/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
36.9%
|
16.1%
|
2.07%
|
-
|
-
|
11.6%
|
14.4%
|
16.1%
|
ROA (Net income/ Total Assets)
|
-
|
10.8%
|
-
|
-
|
-
|
6.8%
|
8%
|
9.1%
|
Assets
1 |
-
|
2,170
|
-
|
-
|
-
|
2,720
|
3,331
|
3,874
|
Book Value Per Share
2 |
7.980
|
8.950
|
8.680
|
-
|
-
|
9.220
|
10.70
|
12.60
|
Cash Flow per Share
2 |
-
|
0.8800
|
-1.770
|
-
|
-
|
0.4100
|
2.540
|
0.9900
|
Capex
1 |
56.6
|
240
|
-
|
-
|
-
|
40
|
30
|
20
|
Capex / Sales
|
3.62%
|
14.91%
|
-
|
-
|
-
|
1.88%
|
1.13%
|
0.6%
|
Announcement Date
|
3/9/20
|
3/4/21
|
4/27/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Last Close Price
35.15
CNY Average target price
43.81
CNY Spread / Average Target +24.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.83% | 828M | | +23.99% | 3,465B | | +19.53% | 94.3B | | +16.52% | 87.01B | | +61.33% | 61.69B | | -19.70% | 50.56B | | +37.69% | 48.46B | | -23.57% | 47.32B | | +80.15% | 41.9B | | -5.56% | 26.6B |
Other Software
|