End-of-day quote
Toronto S.E.
06:00:00 2024-02-04 pm EST
|
5-day change
|
1st Jan Change
|
24.73
CAD
|
+2.74%
|
|
+3.04%
|
+15.40%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,591
|
6,826
|
-
|
-
|
Enterprise Value (EV)
1 |
7,662
|
9,474
|
8,770
|
9,024
|
P/E ratio
|
-
|
7.48
x
|
6.67
x
|
-
|
Yield
|
-
|
2.1%
|
5.56%
|
7.28%
|
Capitalization / Revenue
|
1.24
x
|
1.41
x
|
1.55
x
|
1.51
x
|
EV / Revenue
|
2.08
x
|
1.96
x
|
1.99
x
|
2
x
|
EV / EBITDA
|
4.35
x
|
4.01
x
|
3.46
x
|
-
|
EV / FCF
|
14.4
x
|
10.3
x
|
8.5
x
|
18.7
x
|
FCF Yield
|
6.94%
|
9.67%
|
11.8%
|
5.36%
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
214,236
|
214,236
|
-
|
-
|
Reference price
2 |
21.43
|
31.86
|
31.86
|
31.86
|
Announcement Date
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,691
|
4,844
|
4,405
|
4,506
|
EBITDA
1 |
1,763
|
2,362
|
2,532
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
1,204
|
1,329
|
-
|
Net income
1 |
-
|
914
|
1,024
|
-
|
Net margin
|
-
|
18.87%
|
23.25%
|
-
|
EPS
2 |
-
|
4.260
|
4.780
|
-
|
Free Cash Flow
1 |
531.6
|
916.2
|
1,032
|
483.5
|
FCF margin
|
14.4%
|
18.92%
|
23.42%
|
10.73%
|
FCF Conversion (EBITDA)
|
30.16%
|
38.8%
|
40.74%
|
-
|
FCF Conversion (Net income)
|
-
|
100.25%
|
100.73%
|
-
|
Dividend per Share
2 |
-
|
0.6700
|
1.770
|
2.320
|
Announcement Date
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
1,004
|
-
|
978
|
1,092
|
1,016
|
-
|
-
|
EBITDA
1 |
529.8
|
502.8
|
498.5
|
630
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
1.140
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/13/23
|
3/26/24
|
5/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,071
|
2,648
|
1,944
|
2,198
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.742
x
|
1.121
x
|
0.7679
x
|
-
|
Free Cash Flow
1 |
532
|
916
|
1,032
|
484
|
ROE (net income / shareholders' equity)
|
12.3%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
7.290
|
10.30
|
10.20
|
10.10
|
Capex
1 |
1,027
|
1,316
|
1,396
|
1,398
|
Capex / Sales
|
27.82%
|
27.17%
|
31.69%
|
31.01%
|
Announcement Date
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
31.86
CAD Average target price
36.25
CAD Spread / Average Target +13.78% Consensus |