Financials Strathcona Resources Ltd. Toronto S.E.

Equities

PIPE

CA7241121077

Oil & Gas Exploration and Production

End-of-day quote Toronto S.E. 06:00:00 2024-02-04 pm EST 5-day change 1st Jan Change
24.73 CAD +2.74% Intraday chart for Strathcona Resources Ltd. +3.04% +15.40%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,591 6,826 - -
Enterprise Value (EV) 1 7,662 9,474 8,770 9,024
P/E ratio - 7.48 x 6.67 x -
Yield - 2.1% 5.56% 7.28%
Capitalization / Revenue 1.24 x 1.41 x 1.55 x 1.51 x
EV / Revenue 2.08 x 1.96 x 1.99 x 2 x
EV / EBITDA 4.35 x 4.01 x 3.46 x -
EV / FCF 14.4 x 10.3 x 8.5 x 18.7 x
FCF Yield 6.94% 9.67% 11.8% 5.36%
Price to Book - - - -
Nbr of stocks (in thousands) 214,236 214,236 - -
Reference price 2 21.43 31.86 31.86 31.86
Announcement Date 3/26/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 3,691 4,844 4,405 4,506
EBITDA 1 1,763 2,362 2,532 -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) 1 - 1,204 1,329 -
Net income 1 - 914 1,024 -
Net margin - 18.87% 23.25% -
EPS 2 - 4.260 4.780 -
Free Cash Flow 1 531.6 916.2 1,032 483.5
FCF margin 14.4% 18.92% 23.42% 10.73%
FCF Conversion (EBITDA) 30.16% 38.8% 40.74% -
FCF Conversion (Net income) - 100.25% 100.73% -
Dividend per Share 2 - 0.6700 1.770 2.320
Announcement Date 3/26/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 1,004 - 978 1,092 1,016 - -
EBITDA 1 529.8 502.8 498.5 630 - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS 2 - - - 1.140 - - - -
Dividend per Share - - - - - - - -
Announcement Date 11/13/23 3/26/24 5/14/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 3,071 2,648 1,944 2,198
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 1.742 x 1.121 x 0.7679 x -
Free Cash Flow 1 532 916 1,032 484
ROE (net income / shareholders' equity) 12.3% - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share 2 7.290 10.30 10.20 10.10
Capex 1 1,027 1,316 1,396 1,398
Capex / Sales 27.82% 27.17% 31.69% 31.01%
Announcement Date 3/26/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
31.86 CAD
Average target price
36.25 CAD
Spread / Average Target
+13.78%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SCR Stock
  4. PIPE Stock
  5. Financials Strathcona Resources Ltd.